Company Valuation: NEOVACS

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 - - - - - -
Change - - - - - -
Enterprise Value (EV) 1 - - - - - -
Change - - - - - -
P/E -96,912,987x -264,999,452x -6,728x -22,860,253x - -
PBR - - - - - -
PEG - 3,273,301.5x -0x 229,169x - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0479 -0.009117 -5.946 -0.0147 - -
Distribution rate - - - - - -
Net sales 1 0.0952 0.031 0.0225 0.001112 0.5334 0.4339
EBITDA 1 -8.118 -3.437 -7.728 -6.294 -6.06 -6.43
EBIT 1 -8.175 -3.492 -7.828 -6.445 -6.908 -6.622
Net income 1 -7.548 -6.143 -11.84 -3.549 -8.743 -32.91
Net Debt 1 -1.234 -9.681 -32.06 -5.555 -0.2365 -0.2051
Reference price 2 4,640,000.0000 2,416,000.0000 40,000.0000 336,000.0000 20,000.0000 10,212,000.0000
Nbr of stocks (in thousands) - - - - - -
Announcement Date 4/30/20 A 6/29/21 A 5/2/22 A 4/30/23 A 4/30/24 A 4/30/25 A
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
31.88x5.74x17.19x1.02% 46.28B
34.31x3.31x14.29x-.--% 43.85B
-19.53x224.63x-20.86x-.--% 40.93B
45.96x5.31x29.04x-.--% 39.89B
27.09x7.81x19.95x0.42% 29.5B
34.82x5.71x25.95x-.--% 17.09B
25.48x2.19x9.51x1.05% 15.22B
-55.89x9.19x224.28x-.--% 14.05B
Average 15.51x 32.99x 39.92x 0.31% 30.85B
Weighted average by Cap. 20.30x 41.76x 24.53x 0.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!