Valuation NCL Industries Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 14:05:09 14/10/2026 +03			5-day change	1st Jan Change
164.26 ^INR	+0.44%		-1.52%	-18.31%

08-07	NCL Industries Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-30	NCL Industries Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	7,760	8,040	8,056	8,345	8,248	6,719
Change	-	3.61%	0.2%	3.59%	-1.17%	-18.54%
Enterprise Value (EV) ¹	10,368	12,060	11,499	10,815	11,301	9,644
Change	-	16.32%	-4.65%	-5.95%	4.5%	-14.66%
P/E	5.34x	8.59x	18.2x	8.95x	32.7x	7.04x
PBR	1.17x	1.09x	1.05x	0.98x	0.96x	0.71x
PEG	-	-0.2x	-0.3x	0x	-0.4x	0x
Capitalization / Revenue	0.56x	0.49x	0.5x	0.45x	0.58x	0.47x
EV / Revenue	0.75x	0.74x	0.71x	0.58x	0.8x	0.68x
EV / EBITDA	3.68x	5.84x	7.27x	4.91x	9.4x	4.7x
EV / EBIT	4.37x	7.55x	10.5x	6.59x	17.6x	6.46x
EV / FCF	7.69x	-8.29x	15.2x	12x	-30.7x	48.4x
FCF Yield	13%	-12.1%	6.57%	8.33%	-3.26%	2.07%
Dividend per Share ²	4	3	3	4	3	3.5
Rate of return	2.33%	1.69%	1.68%	2.17%	1.65%	2.36%
EPS ²	32.16	20.69	9.791	20.61	5.571	21.09
Distribution rate	12.4%	14.5%	30.6%	19.4%	53.9%	16.6%
Net sales ¹	13,837	16,334	16,097	18,714	14,108	14,221
EBITDA ¹	2,817	2,064	1,583	2,203	1,202	2,051
EBIT ¹	2,374	1,597	1,091	1,642	642.8	1,493
Net income ¹	1,454	943.5	442.9	932.2	252	953.9
Net Debt ¹	2,608	4,020	3,443	2,469	3,053	2,924
Reference price ²	171.55	177.75	178.10	184.50	182.35	148.55
Nbr of stocks (in thousands)	45,233	45,233	45,233	45,233	45,233	45,233
Announcement Date	9/6/21 A	9/5/22 A	9/3/23 A	8/29/24 A	9/3/25 A	8/24/26 A

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CRH PLC	14.1x	1.68x	8.2x	1.95%	53.32B
HOLCIM LTD	17.63x	2.42x	9.62x	2.93%	42.6B
MARTIN MARIETTA MATERIALS, INC.	33.07x	5.77x	17.26x	0.73%	33.55B
ULTRATECH CEMENT LIMITED	32.24x	3.34x	17.15x	1.04%	33.31B
VULCAN MATERIALS COMPANY	27.75x	4.32x	14.56x	0.86%	31.56B
HEIDELBERG MATERIALS AG	11.26x	1.36x	6.36x	2.73%	27.94B
CHINA JUSHI CO., LTD.	19.56x	6.14x	12.83x	2.29%	22.8B
GRASIM INDUSTRIES LIMITED	66.61x	4.17x	64.52x	0.34%	20.81B
AMRIZE AG	14.76x	1.87x	7.58x	1.48%	19.76B
Average	26.33x	3.45x	17.56x	1.59%	31.74B
Weighted average by Cap.	24.51x	3.28x	15.47x	1.68%