Valuation National Company for Learning and Education
Stocks
4291
SA14L09I31H9
School, College & University
|
Market Closed -
Saudi Arabian S.E.
16:39:59 22/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 115.20 SAR | -5.26% |
|
-7.69% | -19.83% |
| 10-23 | Arqaam Capital Keeps NCLE at Hold, Cuts PT | MT |
| 08-27 | SNB Capital Initiates NCLE Coverage with Neutral Rating | MT |
Company Valuation: National Company for Learning and Education
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,692 | 2,511 | 4,420 | 7,946 | 7,190 | 4,954 | - | - |
| Change | - | -6.71% | 76.03% | 79.77% | -9.52% | -31.1% | - | - |
| Enterprise Value (EV) 1 | 2,589 | 2,364 | 4,299 | 7,946 | 7,252 | 5,158 | 5,132 | 5,012 |
| Change | - | -8.71% | 81.86% | 84.85% | -8.74% | -28.88% | -0.5% | -2.33% |
| P/E | 110x | 35.4x | 43.4x | 50.4x | 44.7x | 27.5x | 23.7x | 19.6x |
| PBR | 4.38x | 3.86x | 6.27x | - | 8.34x | 5.5x | 5.04x | 4.6x |
| PEG | - | 0x | 1x | 0.9x | 23.44x | 2.3x | 1.4x | 1x |
| Capitalization / Revenue | 15.3x | 8.14x | 9.57x | - | 10.9x | 6.61x | 5.82x | 5.21x |
| EV / Revenue | 14.7x | 7.66x | 9.31x | - | 11x | 6.88x | 6.03x | 5.27x |
| EV / EBITDA | 52.7x | 22.5x | 28.8x | - | 29.1x | 18.2x | 15.7x | 13.4x |
| EV / EBIT | 79.3x | 29.5x | 37.6x | - | 38.9x | 24.4x | 21.5x | 18x |
| EV / FCF | 34.1x | - | 72.6x | - | 108x | 295x | 45.4x | 17.4x |
| FCF Yield | 2.93% | - | 1.38% | - | 0.93% | 0.34% | 2.2% | 5.76% |
| Dividend per Share 2 | 0.8 | 0.8 | 1.2 | - | 2.5 | 2.466 | 2.949 | 3.67 |
| Rate of return | 1.28% | 1.37% | 1.17% | - | 1.5% | 2.14% | 2.56% | 3.19% |
| EPS 2 | 0.57 | 1.65 | 2.37 | 3.67 | 3.74 | 4.184 | 4.871 | 5.863 |
| Distribution rate | 140% | 48.5% | 50.6% | - | 66.8% | 58.9% | 60.6% | 62.6% |
| Net sales 1 | 176.1 | 308.5 | 462 | - | 657.9 | 750 | 850.6 | 951.5 |
| EBITDA 1 | 49.09 | 104.8 | 149.5 | - | 248.8 | 283.1 | 326 | 374.6 |
| EBIT 1 | 32.66 | 80.17 | 114.2 | - | 186.2 | 211.1 | 238.9 | 278 |
| Net income 1 | 24.46 | 71.05 | - | 157.8 | 160.7 | 180.3 | 198 | 234 |
| Net Debt 1 | -102.5 | -147.4 | -121.6 | - | 62.22 | 204 | 178.3 | 58.61 |
| Reference price 2 | 62.60 | 58.40 | 102.80 | 184.80 | 167.20 | 115.20 | 115.20 | 115.20 |
| Nbr of stocks (in thousands) | 43,000 | 43,000 | 43,000 | 43,000 | 43,000 | 43,000 | - | - |
| Announcement Date | 11/18/21 A | 11/16/22 A | 11/29/23 A | 10/31/24 A | 10/25/25 A | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.53x | 6.88x | 18.22x | 2.14% | 1.32B | |
| 18.58x | 2.74x | 8.9x | 3.86% | 5.38B | |
| 8.82x | 2.06x | 4.76x | 4.51% | 1.34B | |
| 10.64x | 1.4x | 4.64x | 3.3% | 1.23B | |
| 9.77x | 0.64x | 2.62x | 2.68% | 895M | |
| 20.93x | 3.36x | 13.55x | 3.91% | 835M | |
| 11.73x | 1.31x | 3.96x | 3.83% | 709M | |
| 2.56x | 1.05x | 1.91x | - | 655M | |
| Average | 13.82x | 2.43x | 7.32x | 3.46% | 1.54B | |
| Weighted average by Cap. | 15.97x | 2.69x | 8.23x | 3.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4291 Stock
- Valuation National Company for Learning and Education
Select your edition
All financial news and data tailored to specific country editions
