Valuation MYR Group Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 09:41:17 23/07/2026 +03			5-day change	1st Jan Change
357.25 ^EUR	+3.49%		-1.35%	+89.14%

06-30	MYR Group Inc.(NasdaqGS:MYRG) dropped from Russell 2000 Dynamic Index	CI
06-05	MYR Group Insider Sold Shares Worth $6,596,802, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,865	1,528	2,417	2,398	3,392	6,370	-	-
Change	-	-18.05%	58.12%	-0.75%	41.41%	87.8%	-	-
Enterprise Value (EV) ¹	1,786	1,513	2,421	2,465	3,296	6,147	5,956	5,760
Change	-	-15.31%	60.03%	1.82%	33.71%	86.49%	-3.11%	-3.28%
P/E	22.3x	18.8x	26.8x	81.3x	29x	36.5x	31.3x	24.5x
PBR	3.59x	2.72x	3.71x	-	-	-	-	-
PEG	-	-23.27x	2.69x	-1.2x	0x	0.7x	1.9x	0.9x
Capitalization / Revenue	0.75x	0.51x	0.66x	0.71x	0.93x	1.54x	1.39x	1.21x
EV / Revenue	0.72x	0.5x	0.66x	0.73x	0.9x	1.48x	1.3x	1.1x
EV / EBITDA	10.9x	8.61x	12.9x	20.9x	14.2x	18.9x	15.7x	12.7x
EV / EBIT	15.1x	13.2x	18.8x	45.6x	19.8x	24.4x	20x	15.8x
EV / FCF	21x	16.7x	-176x	221x	14.2x	34.8x	28.6x	25.8x
FCF Yield	4.75%	5.98%	-0.57%	0.45%	7.04%	2.87%	3.5%	3.87%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	4.95	4.91	5.4	1.83	7.53	11.21	13.08	16.67
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,498	3,009	3,644	3,362	3,658	4,139	4,593	5,249
EBITDA ¹	164.2	175.8	188.2	117.8	232.7	324.4	378.4	453
EBIT ¹	118.6	114.9	129.1	54.08	166.9	251.5	297.3	365.5
Net income ¹	85.01	83.38	90.99	30.26	118.4	173.1	202	252.8
Net Debt ¹	-78.63	-15.56	4.289	66.55	-95.67	-222.9	-414	-609.2
Reference price ²	110.55	92.07	144.63	148.77	218.50	409.07	409.07	409.07
Nbr of stocks (in thousands)	16,870	16,601	16,710	16,122	15,523	15,571	-	-
Announcement Date	2/23/22 A	2/22/23 A	2/28/24 A	2/26/25 A	2/25/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MASTEC, INC.	47.97x	1.67x	18.92x	-.--%	27.87B
SOLV ENERGY, INC.	26.52x	0.87x	7.38x	-	3.55B
AL-BABTAIN POWER AND TELECOMMUNICATIONS COMPANY	7.98x	1.57x	7.14x	4.26%	1B
SKIPPER LIMITED	28.51x	-	-	-	621M
POWER CONSTRUCTIONNO.1	7.9x	-	-	-	321M
Average	23.77x	1.37x	11.15x	2.13%	6.67B
Weighted average by Cap.	43.73x	1.58x	17.29x	0.15%