|
Delayed
London S.E.
10:32:08 14/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 331.25 GBX | +0.38% |
|
+1.15% | +8.61% |
| 08-03 | Mpac Group plc Announces Termination of William Christopher Wilkins from Director, Effective July 31, 2026 | CI |
| 07-24 | Mpac completes sale; Tooru upbeat about OAF and Pulsin | AN |
Company Valuation: Mpac Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 100.8 | 56.03 | 53.23 | 169.9 | 91.72 | 99.24 | - | - |
| Change | - | -44.43% | -5% | 219.19% | -46.02% | 8.2% | - | - |
| Enterprise Value (EV) 1 | 93.24 | 60.73 | 51.13 | 207.4 | 139.6 | 139.3 | 134 | 129.2 |
| Change | - | -34.87% | -15.81% | 305.63% | -32.68% | -0.22% | -3.81% | -3.58% |
| P/E | 13.3x | -127x | 19.8x | 94.2x | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 1x | -0x | -1.7x | - | - | - | - |
| Capitalization / Revenue | 1.07x | 0.57x | 0.47x | 1.39x | 0.53x | 0.66x | 0.64x | 0.61x |
| EV / Revenue | 0.99x | 0.62x | 0.45x | 1.69x | 0.8x | 0.93x | 0.86x | 0.8x |
| EV / EBITDA | 8.33x | 8.93x | 4.78x | 13.6x | 6.23x | 8.08x | 7.12x | 6.58x |
| EV / EBIT | 10.6x | 15.6x | 6.56x | 17.3x | 7.71x | 11.3x | 9.74x | 8.78x |
| EV / FCF | -84.8x | -4.05x | 5.95x | -3.65x | -15.3x | 72.5x | 24.5x | 27.5x |
| FCF Yield | -1.18% | -24.7% | 16.8% | -27.4% | -6.52% | 1.38% | 4.07% | 3.64% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.381 | -0.022 | 0.131 | 0.06 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 94.3 | 97.7 | 114.2 | 122.4 | 174.1 | 150 | 155.7 | 162 |
| EBITDA 1 | 11.2 | 6.8 | 10.7 | 15.3 | 22.4 | 17.24 | 18.83 | 19.64 |
| EBIT 1 | 8.8 | 3.9 | 7.8 | 12 | 18.1 | 12.31 | 13.75 | 14.72 |
| Net income | 7.8 | -0.4 | 2.7 | 1.4 | -9.5 | - | - | - |
| Net Debt 1 | -7.6 | 4.7 | -2.1 | 37.5 | 47.9 | 40.08 | 34.77 | 29.97 |
| Reference price 2 | 5.060 | 2.800 | 2.600 | 5.650 | 3.050 | 3.300 | 3.300 | 3.300 |
| Nbr of stocks (in thousands) | 19,929 | 20,012 | 20,474 | 30,073 | 30,073 | 30,073 | - | - |
| Announcement Date | 3/17/22 A | 3/22/23 A | 3/19/24 A | 4/29/25 A | 4/21/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.93x | 8.08x | -.--% | 134M | |
| 38.9x | 6.64x | 24.65x | 0.69% | 134B | |
| 29.59x | 5.53x | 19.17x | 2.04% | 38.09B | |
| 23.2x | 1.99x | 14.26x | 2.02% | 33.75B | |
| 33.26x | 4.4x | 16.62x | 0.1% | 32.7B | |
| 24.26x | 4.06x | 12.86x | 1.39% | 30.51B | |
| 26.28x | 3.19x | 13.75x | 1.43% | 28.09B | |
| 22.82x | 3.31x | 14.24x | 1.03% | 27.83B | |
| 112.19x | 40.35x | 92.28x | 0.32% | 27.71B | |
| 26.2x | 3.29x | 16.09x | 1.72% | 24.31B | |
| Average | 37.41x | 7.37x | 23.20x | 1.07% | 37.66B | |
| Weighted average by Cap. | 37.32x | 7.47x | 24.35x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MLIN Stock
- Valuation Mpac Group plc
Select your edition
All financial news and data tailored to specific country editions
