Valuation Morguard North American Residential Real Estate Investment Trust
Stocks
MRG.UN
CA61761E1007
Residential REITs
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.71 CAD | -0.06% |
|
-0.83% | -3.80% |
Company Valuation: Morguard North American Residential Real Estate Investment Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 691.8 | 633.5 | 557.6 | 623.8 | 606.7 | 584.3 | - |
| Change | - | -8.42% | -11.98% | 11.86% | -2.75% | -3.69% | - |
| Enterprise Value (EV) | 691.8 | 633.5 | 557.6 | 623.8 | 606.7 | 584.3 | 584.3 |
| Change | - | -8.42% | -11.98% | 11.86% | -2.75% | -3.69% | 0% |
| P/E | - | 4.09x | 4.9x | 9.55x | 8.55x | 10.4x | 11.7x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | -0.2x | -0.2x | 0.7x | -0.5x | -1x |
| Capitalization / Revenue | 2.82x | 2.27x | 1.68x | 1.81x | 1.71x | 1.65x | 1.54x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.65x | 1.54x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 3.51x | 3.2x |
| EV / EBIT | - | - | - | - | - | - | - |
| EV / FCF | 0x | 0x | -0x | 0x | 0x | -8.99x | -18.3x |
| FCF Yield | 4.87% | 5.42% | -21.5% | 6.11% | 2.71% | -11.1% | -5.48% |
| Dividend per Share 2 | 0.6996 | 0.703 | 0.7233 | 0.7434 | 0.765 | 0.79 | 0.805 |
| Rate of return | 3.95% | 4.34% | 4.9% | 4.33% | 4.4% | 4.72% | 4.81% |
| EPS 2 | - | 3.957 | 3.014 | 1.796 | 2.032 | 1.61 | 1.43 |
| Distribution rate | - | 17.8% | 24% | 41.4% | 37.6% | 49.1% | 56.3% |
| Net sales 1 | 245.6 | 278.5 | 331.6 | 344.2 | 354.6 | 353.8 | 378.7 |
| EBITDA 1 | 115.2 | 135.4 | 158.6 | 159 | 165.3 | 166.4 | 182.6 |
| EBIT | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 17.71 | 16.20 | 14.77 | 17.15 | 17.37 | 16.72 | 16.72 |
| Nbr of stocks (in thousands) | 39,060 | 39,107 | 37,755 | 36,374 | 34,926 | 34,945 | - |
| Announcement Date | 2/15/22 A | 2/14/23 A | 2/13/24 A | 2/11/25 A | 2/10/26 A | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 10.39x | - | - | 4.72% | 415M | ||
| 32.88x | 11.61x | 19.11x | 3.75% | 26.9B | ||
| 50.43x | 10.66x | 17.92x | 4.15% | 25.44B | ||
| 48.5x | 13.23x | 19.88x | 3.53% | 18.86B | ||
| 38.49x | 8.84x | 16.99x | 4.03% | 17.69B | ||
| 39.5x | 9.56x | 17.09x | 4.58% | 15.58B | ||
| 55.12x | 8.34x | 18.8x | 3.66% | 15.01B | ||
| 42.12x | 10.98x | 17.59x | 4.39% | 12.86B | ||
| 32.13x | 10.19x | 21x | 3.27% | 12.81B | ||
| 44.22x | 9.07x | 17.08x | 3.91% | 12.01B | ||
| Average | 39.38x | 10.27x | 18.39x | 4% | 15.76B | |
| Weighted average by Cap. | 42.48x | 10.46x | 18.42x | 3.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MRG.UN Stock
- Valuation Morguard North American Residential Real Estate Investment Trust
Select your edition
All financial news and data tailored to specific country editions
















