Company Valuation: Morguard Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,515 1,240 1,146 1,254 1,239 1,220 - -
Change - -18.17% -7.55% 9.44% -1.24% -1.5% - -
Enterprise Value (EV) 1,515 1,240 1,146 1,254 1,239 1,220 1,220 1,220
Change - -18.17% -7.55% 9.44% -1.24% -1.5% 0% 0%
P/E - - - - - - - -
PBR 0.42x - - - - 0.26x 0.25x 0.24x
PEG - - - - - - - -
Capitalization / Revenue 1.48x - - - 1.1x 1.11x 1.08x 1.05x
EV / Revenue 0x - - - 0x 1.11x 1.08x 1.05x
EV / EBITDA 0x - - - 0x 2.42x 2.32x 2.25x
EV / EBIT - - - - - - - -
EV / FCF 0x 0x 0x 0x - 8.84x 102x 33.9x
FCF Yield 17.5% 20.3% 25.8% 20.7% - 11.3% 0.98% 2.95%
Dividend per Share 2 0.6 0.6 0.6 0.65 0.8 0.8 0.8 0.8
Rate of return 0.44% 0.53% 0.57% 0.56% 0.69% 0.7% 0.7% 0.7%
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 1,022 - - - 1,124 1,100 1,128 1,161
EBITDA 1 453.1 - - - 511.1 505 526 542
EBIT - - - - - - - -
Net income - - - - - - - -
Net Debt - - - - - - - -
Reference price 2 136.46 112.46 105.98 116.32 116.00 113.52 113.52 113.52
Nbr of stocks (in thousands) 11,101 11,022 10,813 10,783 10,678 10,678 - -
Announcement Date 2/24/22 A 2/23/23 A 2/22/24 A 2/20/25 A 2/19/26 A - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 0.7% 867M
60.45x - - - 64.84B
12.53x4.39x11.26x3.84% 39.66B
18.95x4.08x16.42x1.29% 29.2B
5.7x0.76x1.57x8.68% 27.72B
8.25x1.49x8.35x4.29% 27.48B
14.28x3.13x14.99x2.45% 26.31B
10x1.96x8.06x4.2% 20.11B
7.43x0.82x2.99x3.01% 18.99B
13.34x6.46x16.98x1.63% 19.09B
Average 16.77x 2.89x 10.08x 3.34% 27.43B
Weighted average by Cap. 23.14x 2.95x 10.24x 3.76%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Morguard Corporation

Historical PBR trend

Valuation ratios - PBR - Morguard Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Morguard Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Morguard Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Morguard Corporation
  1. Stock Market
  2. Stocks
  3. MRC Stock
  4. Valuation Morguard Corporation