|
Market Closed -
Nasdaq Stockholm
15:30:00 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 421.60 SEK | +2.58% |
|
+5.98% | +19.30% |
| 10-29 | JP Morgan becomes new public short seller in Mips | FW |
| 10-26 | T. Rowe Price falls below 5 percent in Mips | FW |
Company Valuation: Mips AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,073 | 11,254 | 9,656 | 12,461 | 9,362 | 11,172 | - | - |
| Change | - | -63.78% | -14.2% | 29.05% | -24.87% | 19.33% | - | - |
| Enterprise Value (EV) 1 | 30,630 | 11,119 | 9,445 | 12,091 | 9,475 | 11,198 | 11,051 | 10,902 |
| Change | - | -63.7% | -15.05% | 28.02% | -21.64% | 18.18% | -1.31% | -1.34% |
| P/E | 123x | 64.8x | 151x | 88.4x | 78x | 51.7x | 29.9x | 23x |
| PBR | 53.9x | 18x | 14.6x | 19.4x | 16.7x | 15.5x | 11.6x | 9.22x |
| PEG | - | -2.1x | -2.4x | 1x | -5.3x | 0.6x | 0.4x | 0.8x |
| Capitalization / Revenue | 51.1x | 20x | 27x | 25.8x | 17.6x | 13.3x | 10.2x | 8.33x |
| EV / Revenue | 50.4x | 19.7x | 26.5x | 25x | 17.8x | 13.4x | 10.1x | 8.13x |
| EV / EBITDA | 90.9x | 45.4x | 105x | 62.6x | 54.1x | 30.8x | 21.6x | 16.4x |
| EV / EBIT | 94x | 48.6x | 135x | 69.5x | 60.7x | 35.3x | 22.7x | 17.1x |
| EV / FCF | 115x | 52x | 4,723x | 91.6x | 71.8x | 79.4x | 32.8x | 24.2x |
| FCF Yield | 0.87% | 1.92% | 0.02% | 1.09% | 1.39% | 1.26% | 3.05% | 4.13% |
| Dividend per Share 2 | 3.5 | 5 | 5.5 | 6.5 | 2.5 | 6.109 | 8.387 | 10.24 |
| Rate of return | 0.29% | 1.16% | 1.51% | 1.38% | 0.71% | 1.45% | 1.99% | 2.43% |
| EPS 2 | 9.64 | 6.63 | 2.42 | 5.32 | 4.53 | 8.153 | 14.08 | 18.35 |
| Distribution rate | 36.3% | 75.4% | 227% | 122% | 55.2% | 74.9% | 59.6% | 55.8% |
| Net sales 1 | 608 | 563 | 357 | 483 | 533 | 836.8 | 1,091 | 1,340 |
| EBITDA 1 | 337 | 245 | 90 | 193 | 175 | 363 | 512.8 | 665.9 |
| EBIT 1 | 326 | 229 | 70 | 174 | 156 | 317 | 487.7 | 636.5 |
| Net income 1 | 255 | 175 | 64 | 141 | 120 | 215.4 | 372 | 484.4 |
| Net Debt 1 | -443 | -135 | -211 | -370 | 113 | 26.05 | -120.9 | -269.1 |
| Reference price 2 | 1,187.00 | 429.90 | 364.50 | 470.40 | 353.40 | 421.60 | 421.60 | 421.60 |
| Nbr of stocks (in thousands) | 26,178 | 26,178 | 26,491 | 26,491 | 26,491 | 26,498 | - | - |
| Announcement Date | 2/10/22 A | 2/9/23 A | 2/8/24 A | 2/5/25 A | 2/11/26 A | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 51.71x | 13.38x | 30.85x | 1.45% | 1.14B | |
| 34.46x | 2.58x | 15.51x | 1.77% | 10.98B | |
| 18.91x | 1.58x | 13.2x | 2.5% | 7.36B | |
| -221.38x | 10.6x | -780.04x | - | 7.33B | |
| 21.27x | 2.17x | 12.44x | 1.11% | 4.98B | |
| 19.13x | 1.13x | 9.01x | 2.35% | 4.88B | |
| 33.71x | 0.88x | 7.99x | 1.14% | 4.35B | |
| 19.97x | 2.03x | 8.69x | 3.58% | 3.96B | |
| 20.17x | 0.44x | 7.8x | 2.89% | 3.81B | |
| 15.59x | 0.62x | 7.1x | 3.58% | 3.61B | |
| Average | 1.35x | 3.54x | -66.74x | 2.26% | 5.24B | |
| Weighted average by Cap. | -9.33x | 3.15x | -98.98x | 2.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MIPS Stock
- Valuation Mips AB
Select your edition
All financial news and data tailored to specific country editions
