|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.540 CAD | +3.17% |
|
+9.70% | +4.53% |
| 07-03 | Mining Americas to Start Trading on Toronto Stock Exchange | MT |
| 07-03 | Minera Alamos Inc.(TSXV:MAI) dropped from S&P/TSX Venture Composite Index | CI |
Company Valuation: Mining Americas Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 188.6 | 148.8 | 112.1 | 86.7 | 417.6 | 428.8 | - | - |
| Change | - | -21.12% | -24.68% | -22.64% | 381.68% | 2.68% | - | - |
| Enterprise Value (EV) 1 | 188.6 | 148.8 | 112.1 | 86.7 | 398.9 | 444.8 | 349.8 | 115.8 |
| Change | - | -21.12% | -24.68% | -22.64% | 360.1% | 11.51% | -21.36% | -66.89% |
| P/E | - | - | - | -6.58x | - | 8.74x | 2.5x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | 0x | - |
| Capitalization / Revenue | - | 9.28x | 11.5x | 13.4x | 11.1x | 2.68x | 1.39x | 0.76x |
| EV / Revenue | - | 9.28x | 11.5x | 13.4x | 10.6x | 2.78x | 1.14x | 0.21x |
| EV / EBITDA | -46.9x | 156x | -15.2x | -12.6x | -19x | 5.99x | 1.83x | 0.31x |
| EV / EBIT | -46.4x | - | - | - | - | 7.75x | 3.15x | 0.37x |
| EV / FCF | -14.5x | -120x | -21x | -12x | 22.2x | -25.1x | 4.3x | 0.48x |
| FCF Yield | -6.91% | -0.83% | -4.75% | -8.35% | 4.5% | -3.99% | 23.3% | 207% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | - | - | - | -0.38 | - | 0.634 | 2.219 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 16.03 | 9.764 | 6.452 | 37.61 | 160.2 | 307.5 | 565 |
| EBITDA 1 | -4.024 | 0.9548 | -7.364 | -6.881 | -21.04 | 74.3 | 191.5 | 369 |
| EBIT 1 | -4.067 | - | - | - | - | 57.4 | 111.1 | 314.3 |
| Net income 1 | - | - | - | - | -31.32 | 82 | 261 | - |
| Net Debt 1 | - | - | - | - | -18.71 | 16 | -79 | -313 |
| Reference price 3 | 5.350 | 4.400 | 3.200 | 2.500 | 5.300 | 5.540 | 5.540 | 5.540 |
| Nbr of stocks (in thousands) | 44,620 | 45,768 | 46,253 | 49,902 | 108,044 | 109,949 | - | - |
| Announcement Date | 5/2/22 A | 5/1/23 A | 4/30/24 A | 4/30/25 A | 4/30/26 A | - | - | - |
1CAD in Million2USD in Million3CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 2.78x | 5.99x | - | 429M | |
| 9.22x | 3.4x | 5.11x | 1.06% | 103B | |
| 11.07x | 4.23x | 5.79x | 1.08% | 76.94B | |
| 10.06x | 2.79x | 4.07x | 2.22% | 65.54B | |
| 23.81x | 13.53x | 16.11x | 0.65% | 53.81B | |
| 8.99x | 3.06x | 4.4x | 5.52% | 42.8B | |
| 8.19x | 2.71x | 4.16x | 0.59% | 30.3B | |
| 18.98x | 4.26x | 7.9x | 2.31% | 21.96B | |
| 10.36x | 2.87x | 4.45x | - | 17.9B | |
| 16.69x | 8.7x | 10.39x | 0.94% | 17.32B | |
| Average | 13.04x | 4.83x | 6.84x | 1.8% | 43.02B | |
| Weighted average by Cap. | 12.26x | 4.87x | 6.64x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MAI Stock
- Valuation Mining Americas Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
