Valuation MIC Electronics Limited

Stocks

Market Closed - NSE India S.E. 14:05:09 28/10/2026 +03			5-day change	1st Jan Change
37.67 ^INR	+0.72%		-1.00%	-14.25%

09-10	MIC Electronics Limited completed the acquisition of Neo Semi SG Pte Limited for INR 56.8 million.	CI
07-31	MIC Electronics Limited Approves Incorporation Of Wholly Owned Subsidiary For Defence Related Activities	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	35.79	922.3	2,624	8,747	12,776	7,223
Change	-	2,476.92%	184.52%	233.33%	46.06%	-43.46%
Enterprise Value (EV) ¹	363.3	999.7	2,786	8,855	13,189	7,662
Change	-	175.21%	178.68%	217.83%	48.94%	-41.9%
P/E	-0.65x	129x	1,185x	14.2x	133x	-57.2x
PBR	0.71x	5.91x	4.16x	7.17x	5.74x	3.34x
PEG	-	-1x	-12.8x	0x	-1.6x	0x
Capitalization / Revenue	3.28x	2.05x	11.5x	16x	13.5x	3.78x
EV / Revenue	33.3x	2.22x	12.2x	16.2x	13.9x	4.01x
EV / EBITDA	-34.3x	14.2x	180x	70.9x	72.2x	29.5x
EV / EBIT	-4.61x	24x	-350x	80.8x	79.2x	34.4x
EV / FCF	-0.55x	-2.48x	-28.9x	-49.8x	-15.4x	-53.9x
FCF Yield	-182%	-40.3%	-3.46%	-2.01%	-6.51%	-1.86%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-1	0.13	0.009999	2.79	0.4	-0.5242
Distribution rate	-	-	-	-	-	-
Net sales ¹	10.9	449.5	229.1	545.7	947.6	1,909
EBITDA ¹	-10.6	70.41	15.44	124.9	182.6	259.4
EBIT ¹	-78.76	41.63	-7.967	109.5	166.6	222.7
Net income ¹	-54.16	29.63	2.436	618.4	98.31	-126.3
Net Debt ¹	327.5	77.4	161.9	107.6	412.6	439
Reference price ²	0.65	16.75	11.85	39.50	53.01	29.97
Nbr of stocks (in thousands)	55,064	55,064	221,446	221,446	241,012	241,012
Announcement Date	11/30/21 A	7/23/22 A	7/25/23 A	6/12/24 A	9/5/25 A	8/22/26 A

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIC ELECTRONICS LIMITED	-	-	-	-	94.9M
NVIDIA CORPORATION	21.8x	12.44x	18.76x	0.35%	5,263B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.74x	10.65x	14.39x	1.12%	1,919B
BROADCOM INC.	36.96x	15.65x	22.99x	0.76%	1,634B
MICRON TECHNOLOGY, INC.	5.37x	3.31x	3.69x	0.07%	1,051B
AMD (ADVANCED MICRO DEVICES)	98.16x	17.71x	67.17x	-.--%	915B
SK HYNIX INC.	3.78x	2.34x	2.81x	0.25%	737B
INTEL CORPORATION	-40.87x	8.13x	22.68x	-.--%	493B
TEXAS INSTRUMENTS INCORPORATED	34.1x	12.79x	23.31x	1.87%	282B
Average	22.63x	10.38x	21.97x	0.55%	1,366B
Weighted average by Cap.	24.77x	11.43x	20.26x	0.49%