Company Valuation: Metronic Global

Data adjusted to current consolidation scope
Fiscal Period: October 2019 2020 2021 2022 2023 2024
Market Cap 1 56.06 62.29 65.06 30.62 22.97 22.97
Change - 11.11% 4.44% -52.93% -25% 0%
Enterprise Value (EV) 1 4.741 8.66 0.2184 -99.8 -104.1 -101.7
Change - 82.67% -97.48% -45,789.7% -4.28% 2.32%
P/E -2.5x -3.48x -2.21x -0.56x -2.17x -1.04x
PBR 0.54x 0.76x 0.53x 0.04x 0.13x 0.15x
PEG - 0.2x 0.38x 0x 0x -0x
Capitalization / Revenue 2.06x 3.27x 2.21x 0.77x 0.64x 0.84x
EV / Revenue 0.17x 0.45x 0.01x -2.52x -2.88x -3.74x
EV / EBITDA -0.36x -0.52x -0.01x 22.6x 8.25x 4.05x
EV / EBIT -0.35x -0.51x -0.01x 20.7x 7.99x 3.99x
EV / FCF -0.53x 2.86x -0.01x -1.57x 1.18x -
FCF Yield -188% 35% -17,378% -63.7% 84.8% -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1799 -0.1439 -0.1356 -0.0358 -0.006917 -0.0144
Distribution rate - - - - - -
Net sales 1 27.2 19.05 29.47 39.59 36.13 27.2
EBITDA 1 -13.34 -16.63 -22.12 -4.422 -12.61 -25.11
EBIT 1 -13.69 -17 -22.54 -4.826 -13.03 -25.5
Net income 1 -14.87 -17.5 -20.45 -7.677 -10.28 -22.05
Net Debt 1 -51.32 -53.63 -64.84 -130.4 -127 -124.6
Reference price 2 0.450000 0.500000 0.300000 0.020000 0.015000 0.015000
Nbr of stocks (in thousands) 124,577 124,577 216,852 1,531,097 1,531,097 1,531,097
Announcement Date 10/31/19 A 10/30/20 A 10/29/21 A 10/31/22 A 10/31/23 A 2/27/25 A
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.88M
33.56x17.29x24.58x0.64% 782B
40.59x7.38x26.18x0.89% 88.84B
24.2x4.84x10.54x0.67% 72.76B
11.48x1.49x7.36x0.97% 48.35B
44x1.69x9.48x-.--% 45.94B
-71.76x16.51x40.04x-.--% 41.56B
21.68x3.59x8.51x1.48% 34.2B
47.87x2.82x6.7x-.--% 31.06B
20.38x6.21x11.9x-.--% 26.7B
Average 19.11x 6.87x 16.14x 0.52% 117.12B
Weighted average by Cap. 29.00x 13.44x 21.84x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Metronic Global

Historical PBR trend

Valuation ratios - PBR - Metronic Global

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Metronic Global

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Metronic Global

  1. Stock Market
  2. Stocks
  3. 0043 Stock
  4. Valuation Metronic Global