|
End-of-day quote
Thailand S.E.
31/08/2026
|
5-day change | 1st Jan Change | ||
| 3.580 THB | -.--% |
|
-4.28% | +46.72% |
| 08-14 | Mdx Public Company Limited Appoints Mr. Bordin Unakul as Independent Director, Effective 14 August 2026 | CI |
| 08-14 | MDX Public Company Limited Announces CFO Changes | CI |
Company Valuation: MDX
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,189 | 3,234 | 2,093 | 1,360 | 1,550 | 1,160 |
| Change | - | 172% | -35.29% | -35% | 13.99% | -25.15% |
| Enterprise Value (EV) 1 | -564.4 | 1,192 | -522.9 | -1,466 | -1,411 | -2,068 |
| Change | - | 311.29% | -143.85% | -180.43% | 3.77% | -46.56% |
| P/E | 6.9x | 6.92x | 27.5x | 7.86x | 5.82x | 2.91x |
| PBR | 0.36x | 0.82x | 0.49x | 0.31x | 0.33x | 0.24x |
| PEG | - | 0x | -0.3x | 0x | 0.1x | 0.1x |
| Capitalization / Revenue | 3.63x | 9.49x | 6.67x | 4.76x | 6.12x | 3.05x |
| EV / Revenue | -1.72x | 3.5x | -1.67x | -5.13x | -5.57x | -5.43x |
| EV / EBITDA | 5.51x | -9.36x | 2.24x | 7.51x | 7.05x | 12.6x |
| EV / EBIT | 3.56x | -8.09x | 1.79x | 5.65x | 5.11x | 9.33x |
| EV / FCF | 92x | -3.53x | -4.52x | 15.2x | 5.14x | 6.17x |
| FCF Yield | 1.09% | -28.3% | -22.1% | 6.58% | 19.5% | 16.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.3622 | 0.9827 | 0.1599 | 0.3637 | 0.5598 | 0.8375 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 327.6 | 340.8 | 313.8 | 285.9 | 253.4 | 380.9 |
| EBITDA 1 | -102.4 | -127.4 | -233 | -195.3 | -200.3 | -163.6 |
| EBIT 1 | -158.4 | -147.4 | -291.7 | -259.4 | -276.3 | -221.7 |
| Net income 1 | 148.9 | 403.9 | 65.73 | 149.5 | 230.1 | 344.2 |
| Net Debt 1 | -1,753 | -2,042 | -2,616 | -2,827 | -2,962 | -3,229 |
| Reference price 2 | 2.500 | 6.800 | 4.400 | 2.860 | 3.260 | 2.440 |
| Nbr of stocks (in thousands) | 475,593 | 475,593 | 475,593 | 475,593 | 475,593 | 475,593 |
| Announcement Date | 2/24/21 A | 2/25/22 A | 2/27/23 A | 2/28/24 A | 2/28/25 A | 2/27/26 A |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 51.33M | |
| 15.08x | 4.82x | 12.95x | 3.36% | 42.96B | |
| 7.93x | 1.44x | 7.55x | 4.47% | 27.35B | |
| 18.64x | 4.06x | 16.43x | 1.31% | 28.58B | |
| 5.4x | 0.63x | 1.33x | 9.26% | 25.99B | |
| 14.09x | 3.12x | 14.88x | 2.49% | 25.65B | |
| 8.06x | 0.89x | 3.25x | 2.77% | 20.63B | |
| 10.67x | 2.03x | 9.46x | 4.16% | 20.22B | |
| 13.3x | 6.51x | 17.28x | 1.61% | 19.23B | |
| 9.56x | 1.45x | 12.1x | 4.01% | 17.49B | |
| Average | 11.42x | 2.77x | 10.58x | 3.71% | 22.81B | |
| Weighted average by Cap. | 11.86x | 2.93x | 10.74x | 3.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MDX Stock
- Valuation MDX
Select your edition
All financial news and data tailored to specific country editions
