Valuation Matrix Service Company

Stocks

Market Closed - Nasdaq 23:00:00 26/10/2026 +03			5-day change	1st Jan Change
9.670 ^USD	-0.41%		-5.29%	-17.35%

10-20	Matrix Service Appoints Chief Financial Officer	MT
10-19	Matrix Service Company Announces Appointment of Dominic A. Savarino as Chief Financial Officer, Effective November 6, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	135.6	159.3	271.2	373	385.4	273.6	-	-
Change	-	17.52%	70.22%	37.56%	3.33%	-29.02%	-	-
Enterprise Value (EV) ¹	83.19	114.5	130.6	123.4	137.5	23.54	7.957	273.6
Change	-	37.63%	14.03%	-5.5%	11.42%	-82.87%	-66.2%	3,338.32%
P/E	-2.12x	-3.04x	-10.9x	-12.7x	-152x	16.3x	13.9x	17.6x
PBR	0.6x	0.85x	1.65x	2.61x	2.72x	1.57x	1.38x	1.35x
PEG	-	0.2x	0.2x	-0.8x	1.7x	-0x	0.8x	-0.8x
Capitalization / Revenue	0.19x	0.2x	0.37x	0.48x	0.44x	0.29x	0.28x	0.28x
EV / Revenue	0.12x	0.14x	0.18x	0.16x	0.16x	0.03x	0.01x	0.28x
EV / EBITDA	-1.55x	-4.82x	-5.64x	-4.92x	8.58x	0.82x	0.22x	8.06x
EV / EBIT	-1.21x	-3.06x	-3.82x	-3.52x	398x	1.62x	0.37x	16.1x
EV / FCF	-1.45x	92.5x	1.99x	1.12x	96.5x	-8.5x	0.52x	17.9x
FCF Yield	-69.2%	1.08%	50.2%	89%	1.04%	-11.8%	191%	5.6%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-2.39	-1.94	-0.91	-1.06	-0.09	0.595	0.695	0.55
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	707.8	795	728.2	769.3	873.6	932.2	985.4	969.7
EBITDA ¹	-53.64	-23.74	-23.13	-25.06	16.03	28.55	36.91	33.94
EBIT ¹	-68.9	-37.43	-34.15	-35.07	0.345	14.49	21.39	16.99
Net income ¹	-63.9	-52.36	-24.98	-29.46	-2.58	17.12	20.03	16.13
Net Debt ¹	-52.37	-44.81	-140.6	-249.6	-248	-250	-265.6	-
Reference price ²	5.060	5.890	9.930	13.510	13.700	9.670	9.670	9.670
Nbr of stocks (in thousands)	26,791	27,047	27,309	27,610	28,134	28,292	-	-
Announcement Date	10/7/22 A	9/11/23 A	9/9/24 A	9/9/25 A	9/2/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MATRIX SERVICE COMPANY	16.32x	0.03x	0.86x	-	274M
QUANTA SERVICES, INC.	47.16x	2.2x	20.94x	0.08%	84.78B
VINCI	11.77x	1.02x	5.59x	4.98%	66.87B
LARSEN & TOUBRO LIMITED	24.54x	1.91x	18.83x	1.19%	53.17B
COMFORT SYSTEMS USA, INC.	22.79x	2.78x	15.38x	0.28%	43.46B
FERROVIAL N.V.	46.44x	3.75x	23.63x	2.09%	36.32B
HOCHTIEF AG	24.65x	0.61x	10.11x	2.52%	31.22B
EMCOR GROUP, INC.	19.4x	1.35x	12.61x	0.24%	29.37B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.19x	0.34x	6.65x	5.43%	28.36B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.82x	0.39x	6.18x	2.94%	26.81B
Average	23.91x	1.44x	12.08x	2.19%	40.06B
Weighted average by Cap.	27.00x	1.73x	14.27x	2.02%