Valuation Mason Capital Corporation

Stocks

End-of-day quote Korea S.E. 10/11/2026			5-day change	1st Jan Change
1,018.00 ^KRW	-1.07%		+0.20%	-58.79%

11-01	Wavepia Co., Ltd. announced that it has received KRW 10.7 billion in funding from Mason Capital Corporation, Changin Tech Investment	CI
08-10	Mason Capital Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	63,379	76,953	51,286	48,851	38,807	43,710
Change	-	21.42%	-33.35%	-4.75%	-20.56%	12.63%
Enterprise Value (EV) ¹	59,306	60,932	37,772	29,375	28,060	9,303
Change	-	2.74%	-38.01%	-22.23%	-4.48%	-66.85%
P/E	31.1x	-45.3x	-13.4x	10.7x	-4.05x	-11.7x
PBR	1.93x	1.36x	0.95x	0.81x	0.76x	0.56x
PEG	-	0x	-0x	-0x	0x	0.2x
Capitalization / Revenue	12x	28.7x	18.6x	2.87x	3.31x	2.13x
EV / Revenue	11.2x	22.7x	13.7x	1.72x	2.39x	0.45x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	205.6	-112.4	-252.1	300	-630	-176
Distribution rate	-	-	-	-	-	-
Net sales ¹	5,274	2,681	2,751	17,031	11,718	20,520
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	2,040	-1,664	-3,835	4,606	-9,514	-3,510
Net Debt ¹	-4,073	-16,021	-13,514	-19,476	-10,747	-34,407
Reference price ²	6,390.00	5,090.00	3,370.00	3,210.00	2,550.00	2,060.00
Nbr of stocks (in thousands)	9,918	15,118	15,218	15,218	15,218	21,218
Announcement Date	6/16/21 A	6/21/22 A	6/15/23 A	6/18/24 A	6/13/25 A	6/17/26 A

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MASON CAPITAL CORPORATION	-	-	-	-	16.07M
FEDERAL NATIONAL MORTGAGE ASSOCIATION	22.38x	-	-	-	24.96B
AERCAP HOLDINGS N.V.	8.61x	7.31x	8.27x	0.91%	26.22B
FEDERAL HOME LOAN MORTGAGE CORPORATION	207x	-	-	-	12.6B
MITSUBISHI HC CAPITAL INC.	11.6x	4.18x	22.9x	3.89%	12.02B
POWER FINANCE CORPORATION LIMITED	5.75x	-	-	5.34%	11.91B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	12.1x	-	-	4.07%	11.64B
REC LIMITED	5.09x	-	-	6.56%	8.57B
Average	38.93x	5.75x	15.59x	4.16%	13B
Weighted average by Cap.	35.07x	6.33x	12.87x	3.38%