Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Gross Profit: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (VND)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Grocery Stores

          

Consumer Retail

30,900B 29,375B 30,054B 32,964B 38,982B

Total Assets

21,539B 20,726B 21,433B 18,867B 19,466B

CAPEX

-180B -468B -249B -51.89B -146B

EBT

-1,446B -1,026B -655B 109B 805B

Gross Profit

5,623B 6,508B 6,869B 8,028B 8,544B

D&A

1,846B 1,747B 1,335B 1,401B 1,241B

- - - 252B 1,168B

Seasonings and Preservatives

          

Branded Consumer Products

28,764B 28,103B 29,066B 31,465B 30,934B

Total Assets

25,363B 28,611B 37,198B 24,091B 23,324B

CAPEX

-982B -1,372B -590B -479B -1,183B

EBT

4,996B 5,518B 6,589B 7,405B 7,011B

Gross Profit

11,881B 10,903B 12,994B 13,750B 13,141B

D&A

1,063B 1,042B 850B 853B 819B

- - - 2,174B 2,432B

Meats, Meat Processing And Meat Related Products

          

MEATLife

18,891B 4,785B 6,984B 7,650B 9,230B

Total Assets

8,744B 9,939B 9,223B 8,707B 8,833B

CAPEX

-711B -667B -257B -119B -77.67B

EBT

149B -456B -234B 154B 472B

Gross Profit

2,298B 322B 846B 1,552B 1,923B

D&A

874B 420B 488B 480B 468B

- - - 2,631B 3,404B

Prepared and Preserved Foods

          

High-Tech Materials

13,564B 15,550B 14,093B 14,336B 7,443B

Total Assets

38,797B 40,965B 39,846B 26,463B 25,248B

CAPEX

-922B -1,330B -842B -536B -294B

EBT

434B 1,350B -82.73B 126B 1,068B

Gross Profit

2,346B 2,377B 784B 909B 1,245B

D&A

1,840B 1,818B 1,601B 1,659B 973B

- - - 0 0

Credit Agencies

          

Other

1.41B 1,617B 2,450B 2,718B 3,196B

Total Assets

22,152B 28,800B 33,191B 40,983B 38,047B

CAPEX

-1.39B -328B -289B -1,913B -144B

EBT

3,836B 3,963B 2,788B 3,236B 3,731B

Gross Profit

-14.07B 925B 627B 417B 728B

D&A

5.47B 307B 991B 911B 915B

- - - 897B 1,160B

Eliminations

-3,492B -3,240B -4,397B -5,955B -8,164B

D&A

- - - - 114B

D&A

2.39B - - - -

CAPEX

-9.61B - - - -33.91B

D&A

4.79B - - - -

Total Assets

9,498B 12,302B 6,491B 28,474B 14,045B
Geographical breakdown of sales (VND)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Vietnam

74,136B 60,646B 65,044B 68,802B 74,162B

Total Assets

113,572B 127,349B 135,132B 147,552B 128,930B

Interest Expense

- - - - -

Income Tax Expense

- - - - -

D&A

- - - - -

CAPEX

-2,730B -4,047B -2,103B -2,852B -1,878B

Gross Profit

- - - - -

Net Income

- - - - -

EBT

- - - - -

Operating Income

- - - - -

- - - 14,376B 7,460B

Overseas

14,493B 15,543B 13,207B 14,376B 7,460B

Total Assets

12,521B 13,993B 12,252B 32.44B 33.51B

CAPEX

-75.32B -119B -125B -248B -

- - - 68,802B 74,162B