Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Gross Profit: Breakdown by Business Segment

Breakdown by Business Segment (VND)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Grocery Stores

          

Consumer Retail

30,900B 29,375B 30,054B - 38,982B

Total Assets

21,539B 20,726B 21,433B - 19,466B

CAPEX

-180B -468B -249B - -146B

EBT

-1,446B -1,026B -655B - 805B

Gross Profit

5,623B 6,508B 6,869B - 8,544B

D&A

1,846B 1,747B 1,335B - 1,241B

Prepared and Preserved Foods

          

Branded Consumer Products

28,764B 28,103B 29,066B - 30,934B

Total Assets

25,363B 28,611B 37,198B - 23,324B

CAPEX

-982B -1,372B -590B - -1,183B

EBT

4,996B 5,518B 6,589B - 7,011B

Gross Profit

11,881B 10,903B 12,994B - 13,141B

D&A

1,063B 1,042B 850B - 819B

High-Tech Materials

13,564B 15,550B 14,093B - 7,443B

Total Assets

38,797B 40,965B 39,846B - 25,248B

CAPEX

-922B -1,330B -842B - -294B

EBT

434B 1,350B -82.73B - 1,068B

Gross Profit

2,346B 2,377B 784B - 1,245B

D&A

1,840B 1,818B 1,601B - 973B

Meats, Meat Processing And Meat Related Products

          

MEATLife

18,891B 4,785B 6,984B - 9,230B

Total Assets

8,744B 9,939B 9,223B - 8,833B

CAPEX

-711B -667B -257B - -77.67B

EBT

149B -456B -234B - 472B

Gross Profit

2,298B 322B 846B - 1,923B

D&A

874B 420B 488B - 468B

Credit Agencies

          

Other

1.41B 1,617B 2,450B - 3,196B

Total Assets

22,152B 28,800B 33,191B - 38,047B

CAPEX

-1.39B -328B -289B - -144B

EBT

3,836B 3,963B 2,788B - 3,731B

Gross Profit

-14.07B 925B 627B - 728B

D&A

5.47B 307B 991B - 915B

Eliminations

-3,492B -3,240B -4,397B - -8,164B

D&A

- - - - 114B

D&A

2.39B - - - -

CAPEX

-9.61B - - - -33.91B

D&A

4.79B - - - -

Total Assets

9,498B 12,302B 6,491B - 14,045B

Geographical Revenue Distribution History

Geographical breakdown of sales (VND)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Vietnam

74,136B 60,646B 65,044B - 74,162B

Total Assets

113,572B 127,349B 135,132B - 128,930B

Interest Expense

- - - - -

Income Tax Expense

- - - - -

D&A

- - - - -

CAPEX

-2,730B -4,047B -2,103B - -1,878B

Gross Profit

- - - - -

Net Income

- - - - -

EBT

- - - - -

Operating Income

- - - - -

Overseas

14,493B 15,543B 13,207B - 7,460B

Total Assets

12,521B 13,993B 12,252B - 33.51B

CAPEX

-75.32B -119B -125B - -