Valuation Maroc Telecom Deutsche Boerse AG
Stocks
MSPA
MA0000011488
Integrated Telecommunications Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.580 EUR | 0.00% |
|
+0.23% | -14.20% |
| 07-22 | Itissalat Al-Maghrib S.A. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 02-13 | Itissalat Al-Maghrib S.A. announces Annual dividend, payable on September 15, 2026 | CI |
Company Valuation: Maroc Telecom
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 122,581 | 83,508 | 87,880 | 72,095 | 95,821 | 83,347 | - | - |
| Change | - | -31.88% | 5.24% | -17.96% | 32.91% | -13.02% | - | - |
| Enterprise Value (EV) 1 | 136,875 | 99,778 | 104,158 | 94,469 | 113,260 | 98,252 | 98,704 | 100,081 |
| Change | - | -27.1% | 4.39% | -9.3% | 19.89% | -13.25% | 0.46% | 1.4% |
| P/E | 20.4x | 30.4x | 16.6x | 40x | 13.7x | 15.1x | 14.8x | 14.4x |
| PBR | 8.22x | 4.64x | 5.13x | 4.84x | 4.68x | 3.34x | 3.14x | 2.94x |
| PEG | - | -0.6x | 0.2x | -0.6x | 0x | -0.7x | 7.75x | 4.61x |
| Capitalization / Revenue | 3.43x | 2.34x | 2.39x | 1.96x | 2.61x | 2.2x | 2.2x | 2.17x |
| EV / Revenue | 3.82x | 2.79x | 2.83x | 2.57x | 3.09x | 2.6x | 2.61x | 2.61x |
| EV / EBITDA | 7.36x | 5.4x | 5.38x | 4.92x | 6.12x | 4.91x | 5.11x | 5.23x |
| EV / EBIT | 11.8x | 11.1x | 9.59x | 15.6x | 8.36x | 8.04x | 8.41x | 8.59x |
| EV / FCF | 16.6x | 20.2x | 20.5x | 19.2x | 12.5x | 14.3x | 22.3x | 28.4x |
| FCF Yield | 6.04% | 4.94% | 4.87% | 5.22% | 8.03% | 7% | 4.48% | 3.52% |
| Dividend per Share 2 | 4.78 | 2.19 | 4.2 | 1.43 | 4 | 4.243 | 4.327 | 4.627 |
| Rate of return | 3.43% | 2.31% | 4.2% | 1.74% | 3.67% | 4.48% | 4.56% | 4.88% |
| EPS 2 | 6.83 | 3.13 | 6.01 | 2.05 | 7.93 | 6.28 | 6.4 | 6.6 |
| Distribution rate | 70% | 70% | 69.9% | 69.8% | 50.4% | 67.6% | 67.6% | 70.1% |
| Net sales 1 | 35,790 | 35,731 | 36,786 | 36,699 | 36,681 | 37,804 | 37,836 | 38,372 |
| EBITDA 1 | 18,589 | 18,492 | 19,369 | 19,197 | 18,493 | 20,004 | 19,327 | 19,149 |
| EBIT 1 | 11,573 | 8,987 | 10,859 | 6,062 | 13,547 | 12,223 | 11,733 | 11,658 |
| Net income 1 | 6,008 | 2,750 | 5,283 | 1,801 | 6,968 | 5,520 | 5,630 | 5,804 |
| Net Debt 1 | 14,294 | 16,270 | 16,278 | 22,374 | 17,439 | 14,905 | 15,357 | 16,734 |
| Reference price 2 | 139.45 | 95.00 | 100.00 | 82.01 | 109.00 | 94.81 | 94.81 | 94.81 |
| Nbr of stocks (in thousands) | 879,031 | 879,031 | 878,798 | 879,095 | 879,095 | 879,095 | - | - |
| Announcement Date | 2/17/22 A | 2/21/23 A | 2/16/24 A | 2/14/25 A | 2/13/26 A | - | - | - |
1MAD in Million2MAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.7x | 1.38x | 4.28x | 6.75% | 235B | |
| 10.43x | 2.51x | 6.63x | 5.96% | 197B | |
| 13.7x | 2.17x | 5x | 4.02% | 155B | |
| 12.18x | 0.89x | 3.33x | 6.53% | 82.69B | |
| 12.18x | 1.76x | 7.53x | 3.54% | 79.23B | |
| 12.44x | 1.96x | 4.96x | 2.55% | 74.89B | |
| 15.52x | 2.75x | 8.65x | 5.03% | 58.34B | |
| 23.68x | 5.32x | 19.43x | 4.56% | 55.98B | |
| 14.51x | 1.79x | 5.53x | 4.75% | 50.78B | |
| Average | 14.04x | 2.28x | 7.26x | 4.85% | 109.83B | |
| Weighted average by Cap. | 12.94x | 2.09x | 6.27x | 5.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IAM Stock
- MSPA Stock
- Valuation Maroc Telecom
Select your edition
All financial news and data tailored to specific country editions
