|
Real-time Estimate
Tradegate
17:28:37 05/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 46.70 EUR | +0.65% |
|
+1.75% | +125.46% |
| 08-12 | Northcoast Downgrades MarineMax to Neutral From Buy | MT |
| 08-12 | Truist Securities Downgrades MarineMax to Hold From Buy, Adjusts Price Target to $53 From $39 | MT |
Company Valuation: MarineMax, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,055 | 641.5 | 719.1 | 787.2 | 543.7 | 1,156 | - | - |
| Change | - | -39.2% | 12.1% | 9.46% | -30.93% | 112.67% | - | - |
| Enterprise Value (EV) | 1,055 | 641.5 | 719.1 | 787.2 | 543.7 | 1,156 | 1,156 | 1,156 |
| Change | - | -39.2% | 12.1% | 9.46% | -30.93% | 112.67% | 0% | 0% |
| P/E | 7.16x | 3.37x | 6.74x | 21.4x | -17.7x | 252x | 36.9x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.1x | -0.2x | -0.3x | 0x | -2x | 0x | - |
| Capitalization / Revenue | 0.51x | 0.28x | 0.3x | 0.32x | 0.24x | 0.53x | 0.5x | 0.48x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.53x | 0.5x | 0.48x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 9.92x | 8.34x | 7.39x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 15.8x | 10.9x | 8.32x |
| EV / FCF | 0x | 0x | -0x | -0x | - | 6.33x | - | - |
| FCF Yield | 33% | 2.83% | -40% | -10.9% | - | 15.8% | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 6.78 | 8.84 | 4.87 | 1.65 | -1.43 | 0.208 | 1.42 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,063 | 2,308 | 2,395 | 2,431 | 2,309 | 2,197 | 2,293 | 2,426 |
| EBITDA 1 | 225.1 | 289.4 | 239.5 | 160.2 | 109.8 | 116.5 | 138.6 | 156.4 |
| EBIT 1 | 209.5 | 270 | 203.4 | 128.2 | 34.02 | 73.02 | 106.4 | 139 |
| Net income 1 | 155 | 198 | 109.3 | 38.07 | -31.63 | 5.038 | 34.76 | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 48.52 | 29.79 | 32.82 | 35.27 | 25.33 | 52.35 | 52.35 | 52.35 |
| Nbr of stocks (in thousands) | 21,745 | 21,534 | 21,910 | 22,318 | 21,464 | 22,087 | - | - |
| Announcement Date | 10/26/21 A | 10/27/22 A | 10/26/23 A | 10/31/24 A | 11/13/25 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 30.67x | 2.12x | 12.66x | 2.08% | 9.42B | ||
| 14.84x | 1.31x | 10.8x | 3.15% | 5.87B | ||
| 20.91x | 2.13x | 12.25x | 1.13% | 4.89B | ||
| 16.18x | 1.02x | 8.07x | 2.69% | 4.24B | ||
| 14.54x | 0.71x | 7.5x | 4.01% | 4.07B | ||
| 27.03x | 0.84x | 7.56x | 1.22% | 3.98B | ||
| 17.92x | 1.91x | 8.15x | 3.88% | 3.74B | ||
| 18.43x | 0.41x | 7.27x | 3.07% | 3.59B | ||
| 15.61x | 0.83x | 6.06x | 2.23% | 3.35B | ||
| Average | 19.57x | 1.25x | 8.93x | 2.61% | 4.79B | |
| Weighted average by Cap. | 20.84x | 1.39x | 9.60x | 2.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HZO Stock
- MLW Stock
- Valuation MarineMax, Inc.
Select your edition
All financial news and data tailored to specific country editions
















