Company Valuation: Magnera Corporation

Data adjusted to current consolidation scope
Fiscal Period: September 2025 2026 2027 2028
Market Cap 1 392.7 432.5 - -
Change - 10.13% - -
Enterprise Value (EV) 392.7 432.5 432.5 432.5
Change - 10.13% 0% 0%
P/E -2.47x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue 0.12x 0.13x 0.13x 0.12x
EV / Revenue 0x 0.13x 0.13x 0.12x
EV / EBITDA 0x 1.14x 1.1x 1.07x
EV / EBIT 0x 2.46x 2.23x 2.08x
EV / FCF 0x 6.04x 4.44x 4.65x
FCF Yield 9.17% 16.5% 22.5% 21.5%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -4.47 - - -
Distribution rate - - - -
Net sales 1 3,204 3,367 3,413 3,518
EBITDA 1 354 380.1 393.3 403.6
EBIT 1 148 175.7 194.2 207.9
Net income -159 - - -
Net Debt - - - -
Reference price 2 11.03 12.08 12.08 12.08
Nbr of stocks (in thousands) 35,600 35,800 - -
Announcement Date 11/19/25 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 432M
34.06x4.76x22.7x0.54% 3.89B
9.42x0.55x5.94x3.86% 4.11B
33.62x1.92x15.68x - 2.11B
14.4x1.73x7.34x3.12% 2.15B
10.07x - - 5.85% 1.8B
11.04x - - 7.86% 1.56B
12.05x1.38x8.97x1.35% 1.51B
Average 17.81x 2.07x 12.13x 3.76% 2.19B
Weighted average by Cap. 19.07x 2.23x 12.72x 3.3%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Magnera Corporation

Historical PBR trend

Valuation ratios - PBR - Magnera Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Magnera Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Magnera Corporation

  1. Stock Market
  2. Stocks
  3. MAGN Stock
  4. Valuation Magnera Corporation