Valuation LVMH Bulgaria S.E.

Stocks

End-of-day quote Bulgaria S.E. 02/09/2026			5-day change	1st Jan Change
441.50 ^EUR	-1.53%		-.--%	-11.32%

10-16	Consumer Cos Up as Treasury Yields Slide -- Consumer Roundup	DJ
10-15	LVMH : Berenberg remains Neutral	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	196,401	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-38.5%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	219,632	216,413	213,012
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-36.69%	-1.47%	-1.57%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	18.1x	16.7x	15.2x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.77x	2.57x	2.4x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	29.15x	1.92x	1.57x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.44x	2.33x	2.22x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.73x	2.57x	2.41x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	9.14x	8.48x	7.85x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	12.7x	11.8x	10.8x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	19.2x	17x	16x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	5.2%	5.89%	6.25%
Dividend per Share ²	7	12	13	13	13	12.93	13.65	14.45
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.25%	3.43%	3.63%
EPS ²	23.89	28.03	30.33	25.12	21.85	21.99	23.9	26.21
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.8%	57.1%	55.1%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,465	84,214	88,514
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,034	25,533	27,122
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,232	18,394	19,687
Net income ¹	12,036	14,084	15,174	12,550	10,878	10,999	12,007	13,190
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,231	20,011	16,610
Reference price ²	727.00	679.90	733.60	635.50	645.00	398.30	398.30	398.30
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	1/27/22 A	1/26/23 A	1/25/24 A	1/28/25 A	1/27/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LVMH	17.72x	2.68x	8.96x	3.32%	214B
HERMÈS INTERNATIONAL	29.58x	7.34x	16.23x	1.51%	151B
COMPAGNIE FINANCIERE RICHEMONT	24.91x	3.98x	13.98x	2.31%	122B
TITAN COMPANY LIMITED	61.31x	4.44x	40.65x	0.42%	41.47B
ANTA SPORTS PRODUCTS LIMITED	11.7x	1.75x	6.04x	3.99%	26.56B
RALPH LAUREN CORPORATION	20.3x	2.66x	13.5x	1.03%	22.36B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	10.23x	1.16x	7.55x	7.12%	13.51B
MONCLER S.P.A.	18.95x	3.61x	8.97x	3.08%	13.5B
Average	24.34x	3.45x	14.49x	2.85%	75.48B
Weighted average by Cap.	24.82x	4.17x	13.97x	2.49%