|
End-of-day quote
NYSE
23/10/2026
|
5-day change | 1st Jan Change | ||
| 9.360 USD | -2.40% |
|
-1.58% | +12.10% |
| 10-06 | Bernstein Initiates LuxExperience at Outperform With $12.90 Price Target | MT |
| 09-17 | B. Riley Lifts Price Target on LuxExperience to $13 From $12, Keeps Buy Rating | MT |
Company Valuation: LuxExperience B.V.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 798.5 | 311 | 404.6 | 922 | 892.7 | 1,168 | - | - |
| Change | - | -61.05% | 30.09% | 127.88% | -3.18% | 30.81% | - | - |
| Enterprise Value (EV) 1 | 707 | 338.5 | 389.5 | 318.4 | 575 | 908.4 | 931.1 | 788.6 |
| Change | - | -52.12% | 15.05% | -18.25% | 80.57% | 57.99% | 2.5% | -15.3% |
| P/E | -105x | -21.6x | -16.4x | 1.22x | -5.42x | -72.7x | 23.7x | 9.5x |
| PBR | 1.89x | 0.71x | 0.95x | 0.63x | - | - | - | - |
| PEG | - | -0.2x | -0.2x | -0x | 0x | 0.8x | -0x | 0x |
| Capitalization / Revenue | 1.16x | 0.4x | 0.48x | 0.73x | 0.36x | 0.44x | 0.41x | 0.38x |
| EV / Revenue | 1.03x | 0.44x | 0.46x | 0.25x | 0.23x | 0.34x | 0.33x | 0.25x |
| EV / EBITDA | 10.7x | 8.24x | 15.1x | 7.14x | 43.2x | 13.9x | 7.77x | 4.22x |
| EV / EBIT | 12.4x | 11.5x | 36.7x | 14.4x | -13.6x | 438x | 15.5x | 6.49x |
| EV / FCF | 16.5x | -4.35x | - | - | -4.67x | -6.35x | -6.85x | - |
| FCF Yield | 6.07% | -23% | - | - | -21.4% | -15.7% | -14.6% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.09 | -0.17 | -0.29 | 5.53 | -1.2 | -0.115 | 0.3533 | 0.88 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 689.8 | 768.6 | 840.9 | 1,255 | 2,503 | 2,670 | 2,865 | 3,096 |
| EBITDA 1 | 66.3 | 41.1 | 25.8 | 44.6 | 13.3 | 65.43 | 119.8 | 186.7 |
| EBIT 1 | 57.2 | 29.4 | 10.6 | 22.1 | -42.3 | 2.073 | 60.14 | 121.5 |
| Net income 1 | -7.898 | -15.12 | -24.91 | 552.3 | -167.7 | -16.3 | 40.6 | 123 |
| Net Debt 1 | -91.5 | 27.54 | -15.11 | -603.6 | -317.7 | -259.3 | -236.6 | -379 |
| Reference price 2 | 9.451 | 3.664 | 4.760 | 6.761 | 6.503 | 8.358 | 8.358 | 8.358 |
| Nbr of stocks (in thousands) | 84,492 | 84,881 | 85,003 | 136,374 | 137,262 | 139,700 | - | - |
| Announcement Date | 9/15/22 A | 9/14/23 A | 9/12/24 A | 9/25/25 A | 9/16/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -72.68x | 0.34x | 13.88x | - | 1.31B | |
| 15.55x | 7.54x | 16.11x | 0.27% | 3,900B | |
| 22x | 6.45x | 11.53x | 0.33% | 1,643B | |
| 31.88x | 14.91x | 23.56x | 0.56% | 546B | |
| 13.31x | 3.54x | 8.19x | 1.53% | 443B | |
| 18.39x | 5.43x | 16.26x | -.--% | 270B | |
| 18.82x | 1.37x | 9.26x | 1.09% | 248B | |
| 104.22x | 13.84x | 74.33x | -.--% | 217B | |
| 21.01x | 2.39x | 12.17x | -.--% | 136B | |
| 43.81x | 5.13x | 33.61x | -.--% | 120B | |
| Average | 21.63x | 6.09x | 21.89x | 0.42% | 752.44B | |
| Weighted average by Cap. | 21.31x | 7.37x | 16.85x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LUXE Stock
- Valuation LuxExperience B.V.
Select your edition
All financial news and data tailored to specific country editions
