|
Market Closed -
London S.E.
18:30:28 18/05/2021 +03
|
5-day change | 1st Jan Change | ||
| 9.000 EUR | -.--% |
|
+129.59% | +135.60% |
| 06-18 | LS telcom AG Reports Earnings Results for the Half Year Ended March 31, 2026 | CI |
| 12-20 | LS telcom AG Reports Earnings Results for the Full Year Ended September 30, 2025 | CI |
Company Valuation: LS telcom AG
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 39.68 | 27.81 | 22.71 | 18.77 | 20.51 | 22.82 | - | - |
| Change | - | -29.93% | -18.33% | -17.35% | 9.26% | 11.3% | - | - |
| Enterprise Value (EV) 1 | 56.4 | 29.66 | 26.41 | 24.05 | 25.52 | 27.52 | 25.92 | 24.82 |
| Change | - | -47.41% | -10.94% | -8.93% | 6.11% | 7.84% | -5.81% | -4.24% |
| P/E | -343x | 14.1x | -98x | -5.23x | 27.2x | 49.3x | 21.9x | 14.6x |
| PBR | 2.43x | 1.52x | 1.27x | 1.33x | 1.38x | 1.53x | 1.43x | 1.31x |
| PEG | - | -0x | 1x | -0x | -0x | -1.3x | 0x | 0.3x |
| Capitalization / Revenue | 1.04x | 0.59x | 0.54x | 0.51x | 0.56x | 0.57x | 0.55x | 0.53x |
| EV / Revenue | 1.48x | 0.63x | 0.63x | 0.65x | 0.7x | 0.69x | 0.62x | 0.58x |
| EV / EBITDA | 9.28x | 3.4x | 4.3x | 6.93x | 4.49x | 4.83x | 4.32x | 3.88x |
| EV / EBIT | 49.3x | 9.6x | 25.6x | -10.5x | 35.3x | 25x | 13.6x | 8.87x |
| EV / FCF | 33x | -46.1x | -22.3x | -73.6x | 19.9x | 68.8x | 16.2x | 24.8x |
| FCF Yield | 3.03% | -2.17% | -4.49% | -1.36% | 5.03% | 1.45% | 6.17% | 4.03% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.02 | 0.34 | -0.04 | -0.62 | 0.13 | 0.08 | 0.18 | 0.27 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 38.02 | 47.27 | 41.71 | 36.9 | 36.56 | 39.9 | 41.5 | 42.8 |
| EBITDA 1 | 6.074 | 8.719 | 6.146 | 3.472 | 5.69 | 5.7 | 6 | 6.4 |
| EBIT 1 | 1.143 | 3.088 | 1.03 | -2.293 | 0.722 | 1.1 | 1.9 | 2.8 |
| Net income 1 | -0.113 | 1.983 | -0.213 | -3.6 | 0.782 | 0.5 | 1.1 | 1.6 |
| Net Debt 1 | 16.71 | 1.852 | 3.704 | 5.284 | 5.015 | 4.7 | 3.1 | 2 |
| Reference price 2 | 6.850 | 4.800 | 3.920 | 3.240 | 3.540 | 3.940 | 3.940 | 3.940 |
| Nbr of stocks (in thousands) | 5,793 | 5,793 | 5,793 | 5,793 | 5,793 | 5,793 | - | - |
| Announcement Date | 12/23/21 A | 12/20/22 A | 12/18/23 A | 12/23/24 A | 12/20/25 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.16x | 7.15x | 18.48x | 1.49% | 438B | |
| 49.68x | 17.57x | 35.26x | -.--% | 238B | |
| 21.18x | 0.85x | 15.19x | 2.19% | 185B | |
| 33.16x | 10.43x | 25.69x | 0.34% | 164B | |
| 34.84x | 6.73x | 19.21x | 0.97% | 79.51B | |
| 41.03x | 12.12x | 27.41x | -.--% | 77.74B | |
| 41.86x | 2.21x | 14.38x | 1.72% | 57.23B | |
| 29.46x | 6.67x | 22.31x | 1.4% | 56.86B | |
| 75.84x | 8.86x | 40.85x | -.--% | 56.03B | |
| Average | 40.13x | 8.07x | 24.31x | 0.9% | 150.31B | |
| Weighted average by Cap. | 37.28x | 8.62x | 23.32x | 1.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LSX Stock
- 0O45 Stock
- Valuation LS telcom AG
Select your edition
All financial news and data tailored to specific country editions
