Suspension of trading
Valuation Louis plc London S.E.
Stocks
0OD9
CY0004690711
Passenger Transportation, Ground & Sea
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 04-30 | Louis plc Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 12-11 | Louis plc agreed to acquire remaining 0.12% stake in Louis Hotels Public Company Limited. | CI |
Company Valuation: Louis plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 40.99 | 31.78 | 31.78 | 29.24 | 23.72 | 58.03 |
| Change | - | -22.47% | 0% | -7.97% | -18.9% | 144.66% |
| Enterprise Value (EV) 1 | 314.3 | 310 | 319.5 | 312.8 | 328.1 | 382.3 |
| Change | - | -1.38% | 3.07% | -2.12% | 4.91% | 16.5% |
| P/E | 3.2x | -1.05x | -3.58x | -81.9x | 6.08x | 8.3x |
| PBR | 0.98x | 19.4x | -3.49x | -3.09x | 4.34x | 2.08x |
| PEG | - | 0x | 0.1x | 0.9x | -0x | 0.1x |
| Capitalization / Revenue | 2.46x | 0.71x | 0.32x | 0.26x | 0.19x | 0.42x |
| EV / Revenue | 18.9x | 6.9x | 3.26x | 2.74x | 2.56x | 2.76x |
| EV / EBITDA | -6.45x | -278x | 22.4x | 15.1x | 11.2x | 12.4x |
| EV / EBIT | -5.1x | -52.3x | 34.3x | 19.7x | 13.4x | 14.8x |
| EV / FCF | 10.4x | -26.4x | 49.1x | 138x | 22.5x | -11.5x |
| FCF Yield | 9.61% | -3.78% | 2.04% | 0.72% | 4.44% | -8.66% |
| Dividend per Share 2 | - | 0.0222 | - | - | - | - |
| Rate of return | - | 32.2% | - | - | - | - |
| EPS 2 | 0.0278 | -0.0658 | -0.0193 | -0.000775 | 0.00847 | 0.0152 |
| Distribution rate | - | -33.8% | - | - | - | - |
| Net sales 1 | 16.68 | 44.94 | 98.01 | 114.2 | 128.1 | 138.6 |
| EBITDA 1 | -48.73 | -1.117 | 14.24 | 20.73 | 29.26 | 30.94 |
| EBIT 1 | -61.63 | -5.931 | 9.303 | 15.92 | 24.53 | 25.79 |
| Net income 1 | 12.81 | -30.28 | -8.88 | -0.357 | 3.901 | 6.989 |
| Net Debt 1 | 273.4 | 278.2 | 287.8 | 283.5 | 304.4 | 324.3 |
| Reference price 2 | 0.0890 | 0.0690 | 0.0690 | 0.0635 | 0.0515 | 0.1260 |
| Nbr of stocks (in thousands) | 460,547 | 460,547 | 460,547 | 460,547 | 460,547 | 460,547 |
| Announcement Date | 4/26/21 A | 5/2/22 A | 4/27/23 A | 4/25/24 A | 5/2/25 A | 4/30/26 A |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.47x | 3.75x | 7.36x | 0.93% | 20.56B | |
| 12.26x | 1.53x | 7.84x | 3.54% | 7.71B | |
| 12.23x | 1.95x | 12.28x | 2.44% | 6.24B | |
| 11.33x | 2.01x | 11.14x | 1.72% | 5.95B | |
| 28.15x | 7.31x | 21.28x | 1.97% | 4.26B | |
| 13.43x | 0.92x | 10.59x | 1.95% | 3.98B | |
| 15.26x | 2.83x | 12.09x | 2.8% | 3.63B | |
| 11.29x | 2x | 10.32x | 2.22% | 3.55B | |
| 12.17x | 2.58x | 12.67x | 1.83% | 3.42B | |
| Average | 13.62x | 2.76x | 11.73x | 2.15% | 6.59B | |
| Weighted average by Cap. | 11.50x | 2.93x | 10.31x | 1.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LUI Stock
- 0OD9 Stock
- Valuation Louis plc
Select your edition
All financial news and data tailored to specific country editions
