Company Valuation: LOGN RIDG

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 141.2 39.07 62.33 60.62 60.5 66.63
Change - -72.33% 59.54% -2.74% -0.19% 10.13%
Enterprise Value (EV) 1 351.4 202.6 146.1 170.9 158.1 155.6
Change - -42.35% -27.91% 17% -7.48% -1.6%
P/E Ratio -5.09x -1.1x -32.5x -5.04x -24.5x -2,304x
PBR 0.96x 0.36x 0.58x 0.64x 0.68x 0.79x
PEG - -0x 0.3x -0x 0.3x 23.3x
Capitalization / Revenue 3.21x 1.48x 3.72x 4.06x 3x 3.19x
EV / Revenue 7.98x 7.66x 8.72x 11.4x 7.84x 7.44x
EV / EBITDA - - - - - -
EV / EBIT 11.7x 13.3x 20.9x 25.7x 13x 12.3x
EV / FCF 24.8x 208x 31.6x -19.7x 20.3x -184x
FCF Yield 4.03% 0.48% 3.17% -5.08% 4.93% -0.54%
Dividend per Share 2 5.998 1.5 - - 0.96 1.34
Rate of return 11.5% 10.4% - - 4.25% 5.36%
EPS 2 -10.29 -13.08 -0.7075 -4.435 -0.921 -0.0108
Distribution rate -58.3% -11.5% - - -104% -12,354%
Net sales 1 44.04 26.45 16.75 14.93 20.18 20.92
EBITDA - - - - - -
EBIT 1 30.16 15.2 6.976 6.653 12.18 12.6
Net income 1 -27.65 -35.45 -1.918 -12.02 -2.482 -0.029
Net Debt 1 210.2 163.6 83.75 110.3 97.62 88.96
Reference price 2 52.38 14.41 22.99 22.36 22.61 24.99
Nbr of stocks (in thousands) 2,696 2,711 2,711 2,711 2,676 2,666
Announcement Date 3/2/20 A 3/8/21 A 3/14/22 A 3/9/23 A 3/26/24 A 3/13/25 A
1USD in Million2USD
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!