|
Market Closed -
Nasdaq Stockholm
20:00:00 26/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 13.70 SEK | -2.70% |
|
+9.08% | -4.46% |
| 03:23pm | Länsförsäkringar Fastighetsfond fell 7.88 percent in September, rising long-term rates pressured sector | FW |
| 01:09pm | Logistea's head of property management increases shareholding | FW |
Company Valuation: Logistea AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,446 | 2,724 | 7,752 | 7,314 | 6,998 | - | - |
| Change | - | 88.34% | 184.55% | -5.65% | -4.32% | - | - |
| Enterprise Value (EV) 1 | 1,446 | 2,724 | 14,109 | 14,931 | 17,144 | 16,749 | 16,354 |
| Change | - | 88.34% | 417.89% | 5.83% | 14.82% | -2.3% | -2.36% |
| P/E | - | - | - | 9.08x | 7.87x | 9.5x | 9.14x |
| PBR | - | - | - | 0.93x | 0.76x | 0.7x | 0.65x |
| PEG | - | - | - | - | 0.8x | -0.6x | 2.35x |
| Capitalization / Revenue | - | - | 10.9x | 6.75x | 5.36x | 4.8x | 4.7x |
| EV / Revenue | - | - | 19.8x | 13.8x | 13.1x | 11.5x | 11x |
| EV / EBITDA | - | - | 27.1x | 17x | 15.7x | 13.6x | 13x |
| EV / EBIT | - | - | 24.3x | 17x | 15.6x | 13.5x | 12.8x |
| EV / FCF | - | - | -64.4x | 81.1x | -5.47x | 34.6x | 31.9x |
| FCF Yield | - | - | -1.55% | 1.23% | -18.3% | 2.89% | 3.14% |
| Dividend per Share 2 | - | - | - | 0.2 | 0.27 | 0.31 | 0.34 |
| Rate of return | - | - | - | 1.39% | 1.97% | 2.26% | 2.48% |
| EPS 2 | - | - | - | 1.58 | 1.74 | 1.442 | 1.498 |
| Distribution rate | - | - | - | 12.7% | 15.5% | 21.5% | 22.7% |
| Net sales 1 | - | - | 713 | 1,083 | 1,304 | 1,458 | 1,490 |
| EBITDA 1 | - | - | 520 | 876 | 1,094 | 1,229 | 1,261 |
| EBIT 1 | - | - | 580 | 876 | 1,097 | 1,244 | 1,275 |
| Net income 1 | 318 | -9 | 330 | 781 | 925.8 | 670.3 | 701.2 |
| Net Debt 1 | - | - | 6,357 | 7,617 | 10,146 | 9,751 | 9,356 |
| Reference price 2 | 11.90 | 12.50 | 16.44 | 14.34 | 13.70 | 13.70 | 13.70 |
| Nbr of stocks (in thousands) | 121,054 | 217,916 | 473,329 | 510,560 | 510,800 | - | - |
| Announcement Date | 4/4/23 A | 2/29/24 A | 2/13/25 A | 2/13/26 A | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.09x | 13.29x | 15.85x | 1.92% | 724M | |
| 63.94x | - | - | - | 68.62B | |
| 12.31x | 4.33x | 11.1x | 3.91% | 38.98B | |
| 19.16x | 4.11x | 16.52x | 1.28% | 29.75B | |
| 14.62x | 3.17x | 15.16x | 2.39% | 27.15B | |
| 8.05x | 1.47x | 8.24x | 4.4% | 26.82B | |
| 5.51x | 0.69x | 1.44x | 8.98% | 26.81B | |
| 8.63x | 3.06x | 7.13x | -.--% | 20.44B | |
| 9.79x | 1.91x | 7.37x | 4.29% | 19.69B | |
| 13.6x | 6.51x | 17.12x | 1.6% | 19.62B | |
| Average | 16.37x | 4.28x | 11.10x | 3.2% | 27.86B | |
| Weighted average by Cap. | 24.55x | 3.20x | 10.64x | 3.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LOGI B Stock
- Valuation Logistea AB
Select your edition
All financial news and data tailored to specific country editions
