Valuation LG Electronics Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 18:32:49 16/09/2026 +03			5-day change	1st Jan Change
22.80 ^EUR	-0.87%		-0.87%	+65.22%

09-11	As NSE, Reliance Jio eye listings, what are India's biggest share offerings?	RE
09-09	Stingray Group Inc. And LG Electronics Inc. Expand European Footprint, Launch 20 FAST Channels Across 13 Countries On LG Channels	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,603,455	14,811,995	17,368,560	14,308,737	15,802,391	33,623,054	-	-
Change	-	-37.25%	17.26%	-17.62%	10.44%	112.77%	-	-
Enterprise Value (EV) ¹	28,433	19,535	22,202	21,978	20,992	36,372	35,541	34,794
Change	-	-31.3%	13.65%	-1.01%	-4.49%	73.26%	-2.29%	-2.1%
P/E	24.1x	13x	25.7x	41x	17.2x	16.4x	12.9x	10.8x
PBR	1.3x	0.74x	0.84x	0.65x	0.52x	1.33x	1.21x	1.09x
PEG	-	0.8x	-0.6x	-0.8x	0x	0x	0.5x	0.6x
Capitalization / Revenue	0.31x	0.18x	0.21x	0.16x	0.18x	0.35x	0.33x	0.32x
EV / Revenue	0.38x	0.23x	0.26x	0.25x	0.24x	0.38x	0.35x	0.33x
EV / EBITDA	4.17x	2.99x	3.29x	3.16x	3.43x	4.52x	4.26x	3.81x
EV / EBIT	7.39x	5.6x	6.26x	6.41x	8.47x	8.23x	7.39x	6.23x
EV / FCF	970x	-2,176x	12.5x	27.1x	12.6x	11x	8.87x	8.21x
FCF Yield	0.1%	-0.05%	8%	3.69%	7.93%	9.06%	11.3%	12.2%
Dividend per Share ³	850	700	800	1,000	1,350	1,541	1,933	1,847
Rate of return	0.62%	0.81%	0.79%	1.2%	1.47%	0.77%	0.97%	0.92%
EPS ³	5,725	6,640	3,954	2,036	5,330	12,231	15,557	18,562
Distribution rate	14.8%	10.5%	20.2%	49.1%	25.3%	12.6%	12.4%	9.95%
Net sales ¹	75,719	83,612	84,280	87,744	89,201	95,707	100,882	106,665
EBITDA ¹	6,811	6,536	6,757	6,953	6,118	8,044	8,338	9,142
EBIT ¹	3,848	3,488	3,548	3,430	2,478	4,422	4,810	5,583
Net income ¹	1,032	1,196	712.9	367.5	960.6	2,168	2,827	3,337
Net Debt ¹	4,830	4,723	4,833	7,669	5,190	2,749	1,918	1,171
Reference price ³	138,000.00	86,500.00	101,800.00	83,500.00	91,900.00	200,000.00	200,000.00	200,000.00
Nbr of stocks (in thousands)	180,066	180,066	180,066	180,066	180,066	179,336	-	-
Announcement Date	1/27/22 A	1/27/23 A	1/8/24 A	1/8/25 A	1/30/26 A	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SONY GROUP CORPORATION	17.07x	1.56x	7.63x	0.92%	141B
PANASONIC HOLDINGS CORPORATION	20.49x	1.3x	9.83x	1.38%	63.3B
LG ELECTRONICS INC.	16.52x	0.38x	4.56x	0.76%	24.92B
SHENZHEN MTC CO., LTD.	25.84x	-	-	-	5.31B
HANGZHOU EZVIZ NETWORK CO., LTD.	28.83x	-	-	1.89%	3.26B
CASIO COMPUTER CO.,LTD.	16.74x	1.27x	7.84x	2.83%	2.97B
SHARP CORPORATION	14.98x	0.4x	10.06x	-.--%	2.81B
XIAMEN INTRETECH INC.	38.4x	-	-	0.79%	2.78B
Average	22.36x	0.98x	7.99x	1.22%	30.79B
Weighted average by Cap.	18.45x	1.35x	7.93x	1.05%