|
Market Closed -
CBOE
18:30:00 25/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 17.75 EUR | +0.28% |
|
0.00% | +53.91% |
| 07-23 | LACROIX Group SA Announces Group Revenue Results for the Second Quarter and First Half of 2026 | CI |
| 07-23 | LACROIX Group Sa Reaffirms Group Earnings Guidance for the Year 2027 | CI |
Company Valuation: LACROIX Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 201.8 | 125.9 | 139.5 | 44.01 | 54.48 | 83.13 | - | - |
| Change | - | -37.61% | 10.82% | -68.45% | 23.78% | 52.58% | - | - |
| Enterprise Value (EV) 1 | 306.5 | 266.3 | 254.1 | 158.5 | 143.2 | 157.8 | 146.2 | 139.1 |
| Change | - | -13.1% | -4.6% | -37.62% | -9.67% | 10.25% | -7.35% | -4.86% |
| P/E | 8.1x | 10.6x | 32.7x | -1.3x | -1.37x | 6.4x | - | - |
| PBR | 1.31x | 1.07x | 0.78x | 0.32x | 0.61x | 0.8x | 0.71x | 0.63x |
| PEG | - | -0.2x | -0.5x | 0x | -0.1x | -0x | - | - |
| Capitalization / Revenue | 0.4x | 0.18x | 0.18x | 0.07x | 0.12x | 0.18x | 0.17x | 0.17x |
| EV / Revenue | 0.61x | 0.38x | 0.33x | 0.25x | 0.32x | 0.35x | 0.3x | 0.28x |
| EV / EBITDA | 9.91x | 6.02x | 6.11x | 6.23x | 4.2x | 4.36x | 3.67x | 3.09x |
| EV / EBIT | 17.8x | 12.3x | 14.2x | 30.8x | 6.78x | 6.95x | 5.54x | 4.43x |
| EV / FCF | -12x | -14.8x | 13.1x | 12.6x | 4.64x | 11.3x | 10.4x | 11x |
| FCF Yield | -8.36% | -6.78% | 7.65% | 7.95% | 21.5% | 8.87% | 9.64% | 9.13% |
| Dividend per Share 2 | 0.85 | 0.8 | 0.7 | - | - | 0.53 | 1.21 | 1.49 |
| Rate of return | 1.97% | 2.97% | 2.35% | - | - | 2.99% | 6.84% | 8.42% |
| EPS 2 | 5.32 | 2.53 | 0.91 | -7.21 | -8.45 | 2.765 | - | - |
| Distribution rate | 16% | 31.6% | 76.9% | - | - | 19.2% | - | - |
| Net sales 1 | 501.4 | 707.8 | 761.2 | 635.6 | 445.5 | 457.3 | 480.2 | 503.5 |
| EBITDA 1 | 30.94 | 44.26 | 41.55 | 25.45 | 34.1 | 36.2 | 39.8 | 45 |
| EBIT 1 | 17.2 | 21.7 | 17.85 | 5.151 | 21.1 | 22.7 | 26.4 | 31.4 |
| Net income 1 | 21.61 | 11.9 | 4.268 | -33.76 | -39.7 | 12.4 | 16.2 | 20 |
| Net Debt 1 | 104.7 | 140.4 | 114.6 | 114.5 | 88.68 | 74.7 | 63.1 | 56 |
| Reference price 2 | 43.10 | 26.90 | 29.80 | 9.40 | 11.60 | 17.70 | 17.70 | 17.70 |
| Nbr of stocks (in thousands) | 4,682 | 4,680 | 4,682 | 4,682 | 4,696 | 4,696 | - | - |
| Announcement Date | 3/23/22 A | 3/28/23 A | 4/2/24 A | 3/31/25 A | 3/31/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.71x | 2.47x | 11.1x | 2.74% | 270B | |
| 26.08x | 3.07x | 16.69x | 2.01% | 251B | |
| 30.81x | 3.95x | 18.25x | 1.59% | 191B | |
| 36.86x | 5.39x | 23.03x | 1.05% | 159B | |
| 42.24x | 5.67x | 25.27x | 1.01% | 141B | |
| 42.2x | 6.94x | 27.96x | 0.1% | 98.16B | |
| 89.79x | 11.45x | 63.72x | 0.35% | 96.93B | |
| 32.25x | 5.21x | 18.09x | 1.4% | 87.89B | |
| 32.99x | 6.86x | 21.54x | 0.56% | 55.56B | |
| Average | 39.10x | 5.67x | 25.07x | 1.2% | 150.24B | |
| Weighted average by Cap. | 34.65x | 4.80x | 21.91x | 1.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LACR Stock
- LACRp Stock
- Valuation LACROIX Group
Select your edition
All financial news and data tailored to specific country editions
