|
Market Closed -
Japan Exchange
09:30:00 13/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 2,977.00 JPY | -1.36% |
|
+6.30% | +35.53% |
| 11-03 | Macquarie Adjusts Kyocera's Price Target to 5,100 Yen | MT |
| 11-02 | Kyocera Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027 | CI |
Company Valuation: Kyocera Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,469,961 | 2,472,194 | 2,848,983 | 2,360,358 | 3,132,793 | 3,775,548 | - | - |
| Change | - | 0.09% | 15.24% | -17.15% | 32.73% | 20.52% | - | - |
| Enterprise Value (EV) 1 | 2,161,010 | 2,303,708 | 2,692,841 | 2,133,934 | 2,909,313 | 3,529,029 | 3,384,153 | 3,291,339 |
| Change | - | 6.6% | 16.89% | -20.76% | 36.34% | 21.3% | -4.11% | -2.74% |
| P/E | 16.7x | 19.3x | 28.3x | 97.9x | 23.2x | 23x | 20.5x | 17x |
| PBR | 0.86x | 0.82x | 0.88x | 0.73x | 0.94x | 1.17x | 1.13x | 1.07x |
| PEG | - | -1.5x | -1.4x | -1.3x | 0x | 0.9x | 1.7x | 0.8x |
| Capitalization / Revenue | 1.34x | 1.22x | 1.42x | 1.17x | 1.51x | 1.78x | 1.7x | 1.6x |
| EV / Revenue | 1.18x | 1.14x | 1.34x | 1.06x | 1.41x | 1.66x | 1.53x | 1.4x |
| EV / EBITDA | 7.78x | 8.28x | 10.8x | 11.3x | 10.5x | 11.1x | 9.44x | 7.97x |
| EV / EBIT | 14.5x | 17.9x | 29x | 78.2x | 24.6x | 20.5x | 17.1x | 13.6x |
| EV / FCF | 17.6x | 222x | 25.1x | 22.2x | 37.7x | 42.9x | 22x | 18.1x |
| FCF Yield | 5.67% | 0.45% | 3.99% | 4.5% | 2.65% | 2.33% | 4.55% | 5.51% |
| Dividend per Share 2 | 45 | 50 | 50 | 50 | 52 | 55.93 | 59.8 | 64.33 |
| Rate of return | 2.62% | 2.9% | 2.47% | 2.98% | 2.19% | 1.88% | 2.01% | 2.16% |
| EPS 2 | 102.8 | 89.15 | 71.58 | 17.11 | 102.7 | 129.6 | 144.9 | 175.4 |
| Distribution rate | 43.8% | 56.1% | 69.9% | 292% | 50.6% | 43.1% | 41.3% | 36.7% |
| Net sales 1 | 1,838,938 | 2,025,332 | 2,004,221 | 2,014,454 | 2,070,203 | 2,120,981 | 2,214,872 | 2,355,064 |
| EBITDA 1 | 277,870 | 278,120 | 249,873 | 188,226 | 276,327 | 316,574 | 358,619 | 413,061 |
| EBIT 1 | 148,910 | 128,517 | 92,923 | 27,299 | 118,138 | 172,066 | 198,290 | 242,235 |
| Net income 1 | 148,414 | 127,988 | 101,074 | 24,097 | 140,969 | 168,892 | 180,622 | 210,627 |
| Net Debt 1 | -308,951 | -168,486 | -156,142 | -226,424 | -223,480 | -246,519 | -391,395 | -484,209 |
| Reference price 2 | 1,720.50 | 1,722.00 | 2,022.50 | 1,675.50 | 2,378.00 | 2,977.00 | 2,977.00 | 2,977.00 |
| Nbr of stocks (in thousands) | 1,435,606 | 1,435,653 | 1,408,644 | 1,408,748 | 1,317,406 | 1,268,239 | - | - |
| Announcement Date | 4/28/22 A | 5/15/23 A | 4/26/24 A | 5/14/25 A | 4/30/26 A | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.96x | 1.66x | 11.15x | 1.88% | 23.62B | |
| 29.14x | 5.53x | 16.48x | 0.66% | 193B | |
| 30.32x | 10.98x | 19.7x | 0.9% | 113B | |
| 40.61x | 5.33x | 18.06x | 0.99% | 98.27B | |
| 12.47x | 0.28x | 6.18x | 3.75% | 103B | |
| 16.66x | 2.93x | 10.85x | 1.43% | 62.02B | |
| 19.24x | 1.04x | 11.89x | 0.72% | 60.32B | |
| 23.59x | 3.94x | 12.61x | 1.36% | 58.61B | |
| 37.81x | 4.44x | 18.98x | 0.33% | 47.17B | |
| 24.92x | 4.03x | 14.64x | 0.02% | 42.97B | |
| Average | 25.77x | 4.02x | 14.05x | 1.2% | 80B | |
| Weighted average by Cap. | 26.56x | 4.69x | 14.64x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6971 Stock
- Valuation Kyocera Corporation
Select your edition
All financial news and data tailored to specific country editions
