Valuation Kureha Corporation

Stocks

Delayed Japan Exchange 04:30:27 10/11/2026 +03			5-day change	1st Jan Change
4,325.00 ^JPY	+1.17%		+2.73%	+5.88%

10-29	Kureha Corporation Revises Consolidated Earnings Guidance for the Six Months Ended September 30, 2026	CI
08-07	Kureha Corporation Revises Consolidated Earnings Guidance for Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,467	164,923	149,524	137,189	150,774	163,395	-	-
Change	-	-13.86%	-9.34%	-8.25%	9.9%	8.37%	-	-
Enterprise Value (EV) ¹	187,006	154,712	177,414	196,220	240,704	272,725	277,041	279,479
Change	-	-17.27%	14.67%	10.6%	22.67%	13.3%	1.58%	0.88%
P/E	13.5x	9.78x	15.7x	18.4x	-14.8x	18.9x	18.4x	15x
PBR	0.96x	0.77x	0.68x	0.66x	0.91x	0.98x	1x	0.99x
PEG	-	0.5x	-0.4x	-1.4x	0x	-0x	6.68x	0.7x
Capitalization / Revenue	1.14x	0.86x	0.84x	0.85x	0.93x	0.94x	0.91x	0.88x
EV / Revenue	1.11x	0.81x	1x	1.21x	1.49x	1.58x	1.54x	1.51x
EV / EBITDA	5.9x	4.56x	7.25x	8.87x	-38.5x	11.5x	10.2x	9.71x
EV / EBIT	9.28x	6.92x	13.9x	20.8x	-12.9x	21.9x	21.1x	18.1x
EV / FCF	10.6x	13.3x	-8.41x	-13.7x	50.7x	119x	48.2x	33.3x
FCF Yield	9.41%	7.5%	-11.9%	-7.29%	1.97%	0.84%	2.08%	3.01%
Dividend per Share ²	70	90	86.67	86.7	214	218.5	196.6	216.2
Rate of return	2.14%	3.2%	3.19%	3.14%	5.42%	5.11%	4.6%	5.06%
EPS ²	241.9	288.1	173	149.7	-267.1	226.1	232.4	285.1
Distribution rate	28.9%	31.2%	50.1%	57.9%	-80.1%	96.6%	84.6%	75.9%
Net sales ¹	168,341	191,277	177,973	162,015	161,688	172,980	180,040	185,100
EBITDA ¹	31,700	33,965	24,460	22,112	-6,253	23,760	27,240	28,775
EBIT ¹	20,142	22,350	12,800	9,428	-18,592	12,450	13,160	15,475
Net income ¹	14,164	16,868	9,734	7,800	-10,693	9,000	9,460	10,950
Net Debt ¹	-4,461	-10,211	27,890	59,031	89,930	109,330	113,646	116,084
Reference price ²	3,270.00	2,816.67	2,717.00	2,758.00	3,945.00	4,275.00	4,275.00	4,275.00
Nbr of stocks (in thousands)	58,552	58,553	55,033	49,742	38,219	38,221	-	-
Announcement Date	5/12/22 A	5/12/23 A	5/13/24 A	5/12/25 A	5/12/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KUREHA CORPORATION	18.53x	1.56x	11.34x	5.21%	1.01B
LINDE PLC	32.11x	7.1x	18.28x	1.25%	237B
AIR LIQUIDE	30.25x	4.66x	15.08x	1.97%	133B
THE SHERWIN-WILLIAMS COMPANY	31.03x	3.72x	19.25x	0.93%	82.64B
AIR PRODUCTS & CHEMICALS, INC.	90.5x	6.67x	15.53x	2.37%	67.88B
NAN YA PLASTICS CORPORATION	15.47x	5.57x	24.73x	4.78%	57.93B
SABIC	76.34x	1.32x	9.12x	5.83%	37.96B
WANHUA CHEMICAL GROUP CO., LTD.	11.19x	1.11x	6x	2.75%	34.05B
PPG INDUSTRIES, INC.	16.61x	1.91x	11.09x	2.38%	27.03B
ASIAN PAINTS LIMITED	46.81x	5.76x	31.68x	1.23%	25.81B
Average	36.88x	3.94x	16.21x	2.87%	70B
Weighted average by Cap.	37.19x	5.22x	17.17x	2.11%