Valuation Kureha Corporation

Stocks

Market Closed - Japan Exchange 09:30:00 17/09/2026 +03			5-day change	1st Jan Change
4,225.00 ^JPY	-4.84%		-5.48%	+3.43%

08-07	Kureha Corporation Revises Consolidated Earnings Guidance for Fiscal Year Ending March 31, 2027	CI
08-07	Kureha Corporation Revised Consolidated Earnings Guidance for the Six Months Ending September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,467	164,923	149,524	137,189	150,774	161,484	-	-
Change	-	-13.86%	-9.34%	-8.25%	9.9%	7.1%	-	-
Enterprise Value (EV) ¹	187,006	154,712	177,414	196,220	240,704	270,814	275,130	277,568
Change	-	-17.27%	14.67%	10.6%	22.67%	12.51%	1.59%	0.89%
P/E	13.5x	9.78x	15.7x	18.4x	-14.8x	18.5x	16.7x	15x
PBR	0.96x	0.77x	0.68x	0.66x	0.91x	0.97x	0.97x	0.98x
PEG	-	0.5x	-0.4x	-1.4x	0x	-0x	1.6x	1.3x
Capitalization / Revenue	1.14x	0.86x	0.84x	0.85x	0.93x	0.94x	0.91x	0.9x
EV / Revenue	1.11x	0.81x	1x	1.21x	1.49x	1.57x	1.55x	1.54x
EV / EBITDA	5.9x	4.56x	7.25x	8.87x	-38.5x	12.4x	9.36x	9.58x
EV / EBIT	9.28x	6.92x	13.9x	20.8x	-12.9x	21.7x	19.5x	18.2x
EV / FCF	10.6x	13.3x	-8.41x	-13.7x	50.7x	118x	47.8x	33x
FCF Yield	9.41%	7.5%	-11.9%	-7.29%	1.97%	0.85%	2.09%	3.03%
Dividend per Share ²	70	90	86.67	86.7	214	218.2	196.4	215
Rate of return	2.14%	3.2%	3.19%	3.14%	5.42%	5.17%	4.65%	5.09%
EPS ²	241.9	288.1	173	149.7	-267.1	228.9	253	282.4
Distribution rate	28.9%	31.2%	50.1%	57.9%	-80.1%	95.3%	77.6%	76.1%
Net sales ¹	168,341	191,277	177,973	162,015	161,688	172,167	177,700	180,000
EBITDA ¹	31,700	33,965	24,460	22,112	-6,253	21,800	29,400	28,967
EBIT ¹	20,142	22,350	12,800	9,428	-18,592	12,500	14,120	15,233
Net income ¹	14,164	16,868	9,734	7,800	-10,693	9,167	10,232	10,867
Net Debt ¹	-4,461	-10,211	27,890	59,031	89,930	109,330	113,646	116,084
Reference price ²	3,270.00	2,816.67	2,717.00	2,758.00	3,945.00	4,225.00	4,225.00	4,225.00
Nbr of stocks (in thousands)	58,552	58,553	55,033	49,742	38,219	38,221	-	-
Announcement Date	5/12/22 A	5/12/23 A	5/13/24 A	5/12/25 A	5/12/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KUREHA CORPORATION	19.4x	1.62x	12.8x	4.92%	1.09B
AIR LIQUIDE	26.89x	4.17x	13.38x	2.17%	122B
NAN YA PLASTICS CORPORATION	15.87x	5.3x	26.37x	4.18%	55.92B
SABIC	63.91x	1.31x	9.32x	6.04%	38.37B
WANHUA CHEMICAL GROUP CO., LTD.	11.52x	1.19x	6.47x	2.94%	33.03B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.95x	3.22x	7.56x	4.36%	26.09B
LYONDELLBASELL INDUSTRIES N.V.	8.88x	0.88x	5.41x	4.25%	20.97B
RONGSHENG PETROCHEMICAL CO., LTD.	15.79x	0.77x	5.71x	1.95%	18.6B
SOLAR INDUSTRIES INDIA LIMITED	66.95x	12.12x	44.16x	0.07%	17.83B
HENGLI PETROCHEMICAL CO.,LTD.	9.69x	1x	7.66x	4.41%	17.35B
Average	24.88x	3.16x	13.89x	3.53%	35.15B
Weighted average by Cap.	25.97x	3.55x	14.32x	3.27%