|
Market Closed -
Japan Exchange
09:30:00 22/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 2,615.00 JPY | -0.30% |
|
-3.91% | +17.98% |
| 10-08 | Japan shares extend losses as rate uncertainty, geopolitical woes curb appetite | RE |
| 10-05 | Tranche Update on Kubota Corporation's Equity Buyback Plan announced on August 4, 2026. | CI |
Company Valuation: Kubota Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,042,694 | 2,160,720 | 2,493,899 | 2,114,387 | 2,520,306 | 2,945,516 | - | - |
| Change | - | -28.99% | 15.42% | -15.22% | 19.2% | 16.87% | - | - |
| Enterprise Value (EV) 1 | 3,878,564 | 3,546,026 | 4,261,988 | 4,097,334 | 4,485,426 | 4,800,275 | 4,711,252 | 4,560,180 |
| Change | - | -8.57% | 20.19% | -3.86% | 9.47% | 7.02% | -1.85% | -3.21% |
| P/E | 17.5x | 13.9x | 10.5x | 9.31x | 13.6x | 10.3x | 11.4x | 10.4x |
| PBR | 1.83x | 1.15x | 1.15x | 0.85x | 0.96x | 1.04x | 0.98x | 0.91x |
| PEG | - | -1.4x | 0.2x | -4.55x | -0.8x | 0.2x | -1.19x | 1.18x |
| Capitalization / Revenue | 1.39x | 0.81x | 0.83x | 0.7x | 0.83x | 0.89x | 0.86x | 0.82x |
| EV / Revenue | 1.77x | 1.32x | 1.41x | 1.36x | 1.49x | 1.45x | 1.37x | 1.28x |
| EV / EBITDA | 12.2x | 11.7x | 9.77x | 9.4x | 11.3x | 8.82x | 9.13x | 8.25x |
| EV / EBIT | 15.8x | 16.2x | 13x | 13x | 16.9x | 11.9x | 12.8x | 11.5x |
| EV / FCF | -111x | -10.9x | 27.3x | 125x | 44.8x | 24.7x | 26.1x | 23.6x |
| FCF Yield | -0.9% | -9.2% | 3.66% | 0.8% | 2.23% | 4.05% | 3.83% | 4.23% |
| Dividend per Share 2 | 42 | 44 | 48 | 50 | 50 | 53.88 | 61.38 | 66.43 |
| Rate of return | 1.64% | 2.42% | 2.26% | 2.72% | 2.26% | 2.05% | 2.34% | 2.53% |
| EPS 2 | 145.5 | 130.8 | 201.7 | 197.6 | 163.4 | 255.1 | 230.8 | 251.1 |
| Distribution rate | 28.9% | 33.6% | 23.8% | 25.3% | 30.6% | 21.1% | 26.6% | 26.5% |
| Net sales 1 | 2,196,766 | 2,678,772 | 3,020,711 | 3,016,281 | 3,018,891 | 3,311,521 | 3,442,017 | 3,573,655 |
| EBITDA 1 | 317,908 | 304,155 | 436,099 | 436,097 | 395,946 | 544,045 | 515,895 | 552,485 |
| EBIT 1 | 246,207 | 218,942 | 328,829 | 315,636 | 265,470 | 403,786 | 368,657 | 397,956 |
| Net income 1 | 175,637 | 156,182 | 238,455 | 230,437 | 186,687 | 286,833 | 256,063 | 279,104 |
| Net Debt 1 | 835,870 | 1,385,306 | 1,768,089 | 1,982,947 | 1,965,120 | 1,854,759 | 1,765,736 | 1,614,664 |
| Reference price 2 | 2,553.50 | 1,817.00 | 2,122.50 | 1,839.00 | 2,216.50 | 2,623.00 | 2,623.00 | 2,623.00 |
| Nbr of stocks (in thousands) | 1,191,578 | 1,189,169 | 1,174,982 | 1,149,748 | 1,137,065 | 1,126,393 | - | - |
| Announcement Date | 2/14/22 A | 2/14/23 A | 2/14/24 A | 2/13/25 A | 2/12/26 A | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.28x | 1.45x | 8.84x | 2.05% | 18.69B | |
| 27.66x | 4.72x | 21.07x | 0.84% | 340B | |
| 35.15x | 5.47x | 29.82x | 1.03% | 172B | |
| 15.45x | 1.18x | 7.63x | 4.77% | 65.91B | |
| 18.52x | 1.72x | 13.96x | 2.94% | 58.02B | |
| 30.9x | 4.36x | 18.2x | 0.42% | 48.81B | |
| 15.67x | 1.6x | 9.12x | 2.76% | 39.5B | |
| 11.18x | 1.05x | 10.5x | 4.67% | 34.89B | |
| 31.3x | 4.55x | 18.15x | 1.6% | 30B | |
| 12.19x | 0.4x | 4.09x | 4.03% | 25.75B | |
| Average | 20.83x | 2.65x | 14.14x | 2.51% | 83.34B | |
| Weighted average by Cap. | 25.79x | 3.85x | 19.23x | 1.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6326 Stock
- Valuation Kubota Corporation
Select your edition
All financial news and data tailored to specific country editions
