Valuation Kossan Rubber Industries OTC Markets

Stocks

Market Closed - OTC Markets 20:15:11 07/07/2026 +03			5-day change	1st Jan Change
0.1890 ^USD	-43.23%		-.--%	-43.23%

08-20	Kossan Rubber Industries Bhd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-20	Tranche Update on Kossan Rubber Industries Bhd's Equity Buyback Plan announced on June 17, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,899	2,807	4,720	7,221	2,756	3,127	-	-
Change	-	-42.71%	68.18%	52.97%	-61.83%	13.48%	-	-
Enterprise Value (EV) ¹	2,594	818.7	3,471	5,635	1,217	2,335	2,298	2,252
Change	-	-68.44%	324.01%	62.33%	-78.41%	91.87%	-1.57%	-1.99%
P/E	1.72x	17.9x	330x	60.2x	18.2x	17.8x	17.2x	15.5x
PBR	1.22x	0.72x	1.23x	1.98x	0.75x	0.83x	0.81x	0.78x
PEG	-	-0.2x	-3.6x	0x	0.7x	1.1x	5.26x	1.4x
Capitalization / Revenue	0.74x	1.21x	2.98x	3.79x	1.58x	1.47x	1.42x	1.33x
EV / Revenue	0.39x	0.35x	2.19x	2.96x	0.7x	1.09x	1.04x	0.96x
EV / EBITDA	0.66x	2.38x	18.4x	21.2x	4.4x	7.91x	7.35x	6.52x
EV / EBIT	0.68x	3.77x	47.6x	35.4x	6.89x	12.3x	10.8x	9.26x
EV / FCF	1.44x	-2.52x	43.7x	-11.8x	938x	82.5x	23.3x	24.7x
FCF Yield	69.4%	-39.7%	2.29%	-8.5%	0.11%	1.21%	4.3%	4.05%
Dividend per Share ²	0.48	0.025	0.02	0.08	0.04	0.0298	0.0307	0.0336
Rate of return	25%	2.27%	1.08%	2.83%	3.67%	2.4%	2.48%	2.71%
EPS ²	1.118	0.0614	0.0056	0.047	0.0598	0.0698	0.0721	0.0798
Distribution rate	42.9%	40.7%	357%	170%	66.9%	42.7%	42.6%	42.2%
Net sales ¹	6,657	2,316	1,586	1,907	1,748	2,135	2,208	2,349
EBITDA ¹	3,919	343.9	189	265.9	276.6	295.1	312.5	345.6
EBIT ¹	3,804	217.3	72.85	159.4	176.5	190.4	212.7	243.2
Net income ¹	2,854	156.6	14.22	120	151.3	180.2	187.5	206.9
Net Debt ¹	-2,305	-1,988	-1,249	-1,586	-1,539	-792.8	-829.3	-875.2
Reference price ²	1.920	1.100	1.850	2.830	1.090	1.240	1.240	1.240
Nbr of stocks (in thousands)	2,551,620	2,551,620	2,551,620	2,551,620	2,528,403	2,522,046	-	-
Announcement Date	2/17/22 A	2/16/23 A	2/22/24 A	2/20/25 A	2/23/26 A	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COLOPLAST A/S	27.1x	3.98x	12.73x	4.86%	14.57B
INTCO MEDICAL TECHNOLOGY CO., LTD.	14.59x	-	-	2.47%	5.32B
ZHENDE MEDICAL CO., LTD.	43.94x	-	-	0.58%	3.21B
WINNER MEDICAL CO., LTD.	17.37x	-	-	2.9%	2.44B
JAFRON BIOMEDICAL CO.,LTD.	18.33x	-	-	-	1.72B
TOP GLOVE CORPORATION BHD.	28.6x	1.73x	11.31x	1.57%	1.65B
GVS S.P.A.	22.05x	2.52x	9.84x	1%	1.02B
HARTALEGA HOLDINGS	26.63x	1.16x	8.46x	2.36%	1B
Average	24.83x	2.35x	10.59x	2.25%	3.87B
Weighted average by Cap.	25.34x	3.54x	12.21x	3.38%