Valuation Klarsen

Stocks

Market Closed - Euronext Paris 18:55:00 22/10/2026 +03			5-day change	1st Jan Change
0.5500 ^EUR	-1.79%		-1.79%	-36.64%

08-27	Klarsen Reports Earnings Results for the Full Year Ended December 31, 2025	CI
11-03	Klarsen Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2.684	7.754	5.103	9.013	4.109	2.876
Change	-	188.89%	-34.19%	76.62%	-54.41%	-30%
Enterprise Value (EV) ¹	5.311	7.268	4.682	8.379	5.19	2.932
Change	-	36.84%	-35.58%	78.96%	-38.06%	-43.51%
P/E	16.7x	4.78x	14x	3.28x	-86x	-1.62x
PBR	-0.84x	-4.91x	-4.24x	5.82x	2.74x	-19.3x
PEG	-	0x	-0.2x	0x	1x	-0x
Capitalization / Revenue	1.55x	4.02x	2.69x	1.79x	0.65x	0.46x
EV / Revenue	3.06x	3.77x	2.47x	1.67x	0.82x	0.47x
EV / EBITDA	19.2x	18.6x	9.26x	13x	-76.1x	-2.63x
EV / EBIT	25.9x	25.8x	12.6x	17x	-21.9x	-2.28x
EV / FCF	-1.74x	-1.67x	44.1x	11.1x	25.3x	-2.06x
FCF Yield	-57.5%	-59.8%	2.27%	8.97%	3.96%	-48.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0486	0.4896	0.11	0.83	-0.0144	-0.5347
Distribution rate	-	-	-	-	-	-
Net sales ¹	1.736	1.929	1.896	5.026	6.311	6.202
EBITDA ¹	0.2771	0.3916	0.5059	0.6425	-0.0682	-1.114
EBIT ¹	0.2051	0.282	0.3708	0.4942	-0.2374	-1.283
Net income ¹	0.1609	1.622	0.3767	2.751	-0.0478	-1.952
Net Debt ¹	2.627	-0.4857	-0.4211	-0.6345	1.081	0.0554
Reference price ²	0.8100	2.3400	1.5400	2.7200	1.2400	0.8680
Nbr of stocks (in thousands)	3,314	3,314	3,314	3,314	3,314	3,314
Announcement Date	5/21/21 A	4/29/22 A	4/27/23 A	4/30/25 A	4/30/25 A	8/27/26 A

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KLARSEN	-	-	-	-	2.08M
IBM	24.78x	3.98x	13.95x	2.69%	237B
SALESFORCE, INC.	23.14x	4.85x	11.91x	0.72%	199B
ACCENTURE PLC	16.4x	1.86x	9.6x	2.88%	142B
SNOWFLAKE INC.	-127.04x	17.63x	96.94x	-.--%	114B
CLOUDFLARE, INC.	-529.99x	37.64x	154.63x	-.--%	109B
TATA CONSULTANCY SERVICES LTD.	16.49x	2.97x	11.48x	4.88%	96.96B
RELX PLC	23.07x	5.96x	14.63x	2.46%	69.27B
INFOSYS LIMITED	15.28x	2.23x	9.48x	5.1%	50.13B
FUJITSU LIMITED	24.81x	2.06x	13.07x	1.25%	48.66B
Average	-57.01x	8.80x	37.30x	2.22%	106.6B
Weighted average by Cap.	-51.08x	8.64x	35.85x	2.02%