Company Valuation: Kandi Technologies Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 499.4 248.4 170.8 245.1 103.3 67.71
Change - -50.26% -31.26% 43.52% -57.85% -34.44%
Enterprise Value (EV) 1 357.5 75.5 30.86 195.3 105.1 -19.21
Change - -78.88% -59.12% 532.69% -46.19% -118.28%
P/E -37.1x 10.7x -14.3x 31,461x -2.05x -0.7x
PBR 1.29x 0.56x 0.43x 0.61x 0.3x 0.24x
PEG - -0x 0x -314x 0x -0x
Capitalization / Revenue 6.49x 2.72x 1.45x 1.98x 0.81x 0.77x
EV / Revenue 4.65x 0.83x 0.26x 1.58x 0.82x -0.22x
EV / EBITDA -67.5x -2.03x -2.55x 1,320x -3.2x 0.54x
EV / EBIT -26.6x -1.6x -1.27x -16.9x -2.35x 0.46x
EV / FCF 47.3x -1.27x -3.33x -1.65x -3.23x -0.15x
FCF Yield 2.12% -78.5% -30% -60.8% -31% -671%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1857 0.3003 -0.1604 0.000089 -0.585 -1.123
Distribution rate - - - - - -
Net sales 1 76.92 91.49 117.8 123.6 127.6 87.44
EBITDA 1 -5.299 -37.2 -12.12 0.1479 -32.82 -35.89
EBIT 1 -13.42 -47.07 -24.34 -11.57 -44.65 -41.4
Net income 1 -10.39 22.86 -12.12 0.007132 -50.5 -93.88
Net Debt 1 -141.9 -172.9 -139.9 -49.8 1.784 -86.92
Reference price 2 6.9000 3.2100 2.3000 2.8000 1.2000 0.7875
Nbr of stocks (in thousands) 72,378 77,385 74,240 87,523 86,072 85,986
Announcement Date 3/30/21 A 3/15/22 A 3/16/23 A 3/14/24 A 4/28/25 A 4/28/26 A
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 65.32M
335.44x12.96x94.66x-.--% 1,401B
9.35x1.25x11.27x3.5% 220B
15.42x0.82x5.6x1.6% 103B
35.13x8.88x22.62x1.1% 75.72B
7.21x0.32x2.6x0.94% 67.56B
8.27x1.23x13.92x3.17% 59.21B
11.73x0.27x3.35x5% 48.09B
23.61x1.37x7.66x2.27% 47.07B
7.63x0.07x0.66x7.62% 42.5B
Average 50.42x 3.02x 18.04x 2.8% 206.36B
Weighted average by Cap. 232.28x 9.39x 67.34x 0.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. KNDI Stock
  4. Valuation Kandi Technologies Group, Inc.