|
Market Closed -
Australian S.E.
09:10:02 24/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.1400 AUD | -3.45% |
|
+3.70% | -30.00% |
Company Valuation: Kalamazoo Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 48.16 | 23.23 | 17.68 | 14.93 | 19.75 | 37.69 |
| Change | - | -51.76% | -23.91% | -15.54% | 32.26% | 90.9% |
| Enterprise Value (EV) 1 | 42.56 | 20.62 | 16.18 | 13.6 | 19.53 | 35.79 |
| Change | - | -51.54% | -21.56% | -15.9% | 43.55% | 83.24% |
| P/E | -107x | -16.2x | -5.16x | 3.09x | -4.11x | 66.7x |
| PBR | 2.68x | 1.22x | 0.96x | 0.68x | 0.94x | 1.06x |
| PEG | - | -0x | -0x | -0x | 0x | -1x |
| Capitalization / Revenue | - | - | - | 100,881,481x | 509,269,989x | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -18.5x | -17.1x | -4.65x | -7.96x | -14x | 39.7x |
| EV / EBIT | -16.4x | -14.2x | -3.48x | -5.89x | -11.9x | 79.3x |
| EV / FCF | -16.8x | -3.4x | -6.39x | -19x | -5.34x | -4.38x |
| FCF Yield | -5.96% | -29.4% | -15.6% | -5.27% | -18.7% | -22.8% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.003402 | -0.0099 | -0.0223 | 0.0269 | -0.0219 | 0.0018 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | 0.148 | 0.0388 | - |
| EBITDA 1 | -2.301 | -1.203 | -3.482 | -1.709 | -1.4 | 0.9012 |
| EBIT 1 | -2.598 | -1.454 | -4.648 | -2.31 | -1.639 | 0.4512 |
| Net income 1 | -0.4458 | -1.385 | -3.324 | 4.614 | -4.399 | 0.4885 |
| Net Debt 1 | -5.597 | -2.607 | -1.5 | -1.325 | -0.2162 | -1.91 |
| Reference price 2 | 0.3650 | 0.1600 | 0.1150 | 0.0830 | 0.0900 | 0.1200 |
| Nbr of stocks (in thousands) | 131,941 | 145,194 | 153,711 | 179,867 | 219,394 | 314,125 |
| Announcement Date | 9/23/21 A | 9/21/22 A | 9/29/23 A | 9/27/24 A | 9/29/25 A | 9/11/26 A |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 38.78M | |
| 16.72x | 4.02x | 7.24x | 3.49% | 222B | |
| 11.26x | 2.81x | 6.08x | 5.23% | 164B | |
| 14.97x | 4.3x | 7.1x | 3.18% | 99.04B | |
| 11.83x | 0.38x | 6x | 3.51% | 85.97B | |
| 26.27x | 6.38x | 16.92x | -.--% | 64.81B | |
| 55.83x | 3.16x | 7.75x | 2.29% | 57.23B | |
| 15.81x | 3.21x | 6.34x | 0.57% | 32.77B | |
| 13x | 4.16x | 6.4x | 4.78% | 28.22B | |
| 13.33x | 4.82x | 8.46x | 3.72% | 26.28B | |
| Average | 19.89x | 3.69x | 8.03x | 2.98% | 78.01B | |
| Weighted average by Cap. | 18.19x | 3.53x | 7.66x | 3.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KZR Stock
- Valuation Kalamazoo Resources Limited
Select your edition
All financial news and data tailored to specific country editions
