Valuation Jushen Logistics Group Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 23/10/2026			5-day change	1st Jan Change
12.91 ^CNY	+0.23%		-6.79%	-18.60%

08-25	Jushen Logistics Group Co., Ltd. Proposes Cash Dividend for the First Half of 2026, Payable on September 8, 2026	CI
08-24	Jushen Logistics Group Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	2,400	1,851	2,263	1,754	2,604
Change	-	-22.87%	22.27%	-22.48%	48.44%
Enterprise Value (EV) ¹	2,309	1,949	2,477	2,069	3,256
Change	-	-15.61%	27.11%	-16.5%	57.4%
P/E	47.8x	46.3x	36.6x	21.7x	36x
PBR	3.28x	2.66x	3.06x	2.33x	3.08x
PEG	-0.8x	-2.3x	0.7x	0.7x	-3.4x
Capitalization / Revenue	3.21x	1.71x	2.28x	1.69x	1.38x
EV / Revenue	3.09x	1.8x	2.49x	1.99x	1.72x
EV / EBITDA	29.7x	24.3x	21.7x	13.2x	16.8x
EV / EBIT	37.4x	33.1x	28.9x	17.6x	30.2x
EV / FCF	-11.8x	-39.4x	-19.4x	3,171x	-8.15x
FCF Yield	-8.47%	-2.54%	-5.14%	0.03%	-12.3%
Dividend per Share ²	0.4615	0.1192	0.2308	-	-
Rate of return	3.22%	1.08%	1.71%	-	-
EPS ²	0.3	0.2385	0.3692	0.4923	0.44
Distribution rate	154%	50%	62.5%	-	-
Net sales ¹	746.8	1,085	994.3	1,040	1,889
EBITDA ¹	77.68	80.26	114.2	156.9	194.1
EBIT ¹	61.81	58.91	85.83	117.3	107.8
Net income ¹	46.62	39.43	62.19	81.57	72.48
Net Debt ¹	-90.07	98.07	214.4	314.2	651.8
Reference price ²	14.33	11.05	13.52	10.68	15.86
Nbr of stocks (in thousands)	167,440	167,440	167,440	164,195	164,195
Announcement Date	4/14/22 A	4/19/23 A	4/18/24 A	4/17/25 A	4/16/26 A

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JUSHEN LOGISTICS GROUP CO., LTD.	-	-	-	-	320M
UNITED PARCEL SERVICE, INC.	16.74x	1.17x	8.56x	6.46%	86.37B
DHL GROUP	16.02x	0.96x	7.14x	3.51%	70.88B
FEDEX CORPORATION	14.81x	0.89x	7.9x	1.93%	71.93B
DSV A/S	31.86x	1.34x	11.64x	0.51%	49.5B
POSTE ITALIANE S.P.A.	12.34x	9.16x	28.39x	5.55%	40.53B
KUEHNE UND NAGEL INTERNATIONAL AG	24.49x	1.15x	12.29x	3.21%	32.32B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.85x	1.86x	17.73x	0.8%	25.5B
S.F. HOLDING CO., LTD.	13.86x	0.4x	3.94x	3%	22.78B
ZTO EXPRESS (CAYMAN) INC.	10.15x	1.45x	5.38x	4.15%	15.25B
Average	18.34x	2.04x	11.44x	3.24%	41.54B
Weighted average by Cap.	18.36x	1.90x	10.99x	3.5%