Valuation Jishan

Stocks

Market Closed - BURSA MALAYSIA 11:50:01 24/07/2025 +03			5-day change	1st Jan Change
0.6900 ^MYR	+43.75%		-.--%	-

08-28	Jishan Berhad Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-30	Jishan Berhad Announces Appointment of Madam Lee Wee Leng as Independent and Non Executive Member of Nomination Committee, Effective on July 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	110.5	110.5	115.2	141.1	162.3
Change	-	0%	4.26%	22.45%	15%
Enterprise Value (EV) ¹	158.8	169.3	179	225.9	246.8
Change	-	6.65%	5.73%	26.19%	9.27%
P/E	12.1x	13.7x	18.4x	15.1x	24.8x
PBR	2.38x	2.03x	1.9x	2.01x	2.12x
PEG	3.23x	-1.2x	-0.8x	0.3x	-0.8x
Capitalization / Revenue	1.32x	1.08x	1.16x	1.26x	1.14x
EV / Revenue	1.89x	1.66x	1.8x	2.03x	1.74x
EV / EBITDA	9.78x	9.56x	12.4x	13.7x	11.8x
EV / EBIT	12.9x	13.4x	19.3x	20.9x	18.3x
EV / FCF	-17.2x	-18.1x	78.3x	-76.3x	66.1x
FCF Yield	-5.81%	-5.52%	1.28%	-1.31%	1.51%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.0387	0.0343	0.0267	0.0398	0.0278
Distribution rate	-	-	-	-	-
Net sales ¹	83.96	101.9	99.42	111.6	141.9
EBITDA ¹	16.23	17.71	14.46	16.55	20.89
EBIT ¹	12.27	12.59	9.289	10.8	13.5
Net income ¹	9.105	8.064	6.278	9.357	6.539
Net Debt ¹	48.24	58.8	63.79	84.82	84.59
Reference price ²	0.4700	0.4700	0.4900	0.6000	0.6900
Nbr of stocks (in thousands)	235,151	235,151	235,151	235,151	235,151
Announcement Date	4/28/22 A	4/28/23 A	4/29/24 A	4/29/25 A	4/30/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JISHAN	-	-	-	-	39.85M
SMURFIT WESTROCK PLC	23.06x	1.11x	7.19x	4.25%	22.64B
PACKAGING CORPORATION OF AMERICA	24.15x	2.39x	11.47x	2.29%	20.76B
INTERNATIONAL PAPER COMPANY	27.78x	1.11x	8.41x	5.22%	18.2B
SIG GROUP AG	19.14x	2.21x	9.02x	1.97%	6.05B
SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD.	20.88x	2.43x	14.5x	2.62%	5.56B
MONDI PLC	-100.14x	0.86x	8.01x	2.14%	4.92B
SONOCO PRODUCTS COMPANY	12.14x	1.12x	6.5x	4.47%	4.73B
SCG PACKAGING	19.25x	1.34x	8.71x	2.54%	3.97B
NINE DRAGONS PAPER (HOLDINGS) LIMITED	6.74x	1.27x	9.03x	1.64%	3.77B
Average	5.89x	1.54x	9.20x	3.02%	9.06B
Weighted average by Cap.	15.75x	1.56x	9.14x	3.46%