Valuation J.K. Cement Limited

Stocks

Market Closed - Bombay S.E. 13:02:27 26/10/2026 +03			5-day change	1st Jan Change
4,934.50 ^INR	+1.57%		+0.27%	-10.80%

10-24	J.K. Cement Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI
10-06	J. K. Cement Limited Faces INR 264,500 Penalty from Registrar of Companies, ROC Uttar Pradesh I for Delay in Filing Form BEN-2	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	187,874	225,871	315,011	381,087	392,357	381,280	-	-
Change	-	20.22%	39.47%	20.98%	2.96%	-2.82%	-	-
Enterprise Value (EV) ¹	223,171	261,802	357,730	422,228	448,075	445,055	443,993	444,416
Change	-	17.31%	36.64%	18.03%	6.12%	-0.67%	-0.24%	0.1%
P/E	27.7x	53x	39.8x	44.3x	39.5x	35.2x	27.2x	22.6x
PBR	4.34x	4.82x	5.87x	6.26x	5.58x	4.82x	4.17x	3.52x
PEG	-	-1.4x	0.5x	4.99x	2.6x	3.85x	0.9x	1.1x
Capitalization / Revenue	2.35x	2.32x	2.73x	3.21x	2.86x	2.39x	2.13x	1.9x
EV / Revenue	2.79x	2.69x	3.1x	3.55x	3.27x	2.79x	2.48x	2.22x
EV / EBITDA	15.1x	19.9x	17.4x	20.8x	18.9x	18.8x	13.8x	12x
EV / EBIT	19.6x	30.6x	24.1x	29.6x	26x	26.8x	19x	16.1x
EV / FCF	-33x	-112x	45.5x	192x	-114x	-32.8x	105x	36.4x
FCF Yield	-3.03%	-0.9%	2.2%	0.52%	-0.88%	-3.05%	0.95%	2.75%
Dividend per Share ²	15	15	20	15	20	20.6	20.88	27.55
Rate of return	0.62%	0.51%	0.49%	0.3%	0.39%	0.42%	0.42%	0.56%
EPS ²	87.9	55.17	102.4	111.4	128.4	140.2	181.2	218.8
Distribution rate	17.1%	27.2%	19.5%	13.5%	15.6%	14.7%	11.5%	12.6%
Net sales ¹	79,908	97,202	115,560	118,792	137,223	159,640	179,130	200,530
EBITDA ¹	14,822	13,143	20,598	20,271	23,742	23,708	32,213	37,102
EBIT ¹	11,397	8,561	14,872	14,257	17,213	16,590	23,413	27,533
Net income ¹	6,871	4,263	7,908	8,611	9,925	10,819	13,849	16,641
Net Debt ¹	35,297	35,931	42,719	41,141	55,718	63,774	62,712	63,135
Reference price ²	2,431.45	2,923.20	4,076.85	4,932.00	5,077.85	4,934.50	4,934.50	4,934.50
Nbr of stocks (in thousands)	77,268	77,268	77,268	77,268	77,268	77,268	-	-
Announcement Date	5/21/22 A	5/27/23 A	5/12/24 A	5/24/25 A	5/23/26 A	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
J.K. CEMENT LIMITED	34.66x	2.75x	18.51x	0.42%	3.95B
CRH PLC	15.03x	1.76x	8.63x	1.84%	56.48B
HOLCIM LTD	19.06x	2.51x	9.93x	2.82%	44.79B
MARTIN MARIETTA MATERIALS, INC.	34.68x	6.09x	18.42x	0.68%	36.02B
ULTRATECH CEMENT LIMITED	34.01x	3.36x	17.88x	1.14%	34.24B
VULCAN MATERIALS COMPANY	30.15x	4.62x	15.67x	0.8%	33.91B
HEIDELBERG MATERIALS AG	11.69x	1.4x	6.56x	2.63%	29.03B
AMRIZE AG	16.09x	2.02x	8.18x	1.36%	21.55B
GRASIM INDUSTRIES LIMITED	66.76x	4.14x	64.15x	0.35%	20.68B
CHINA JUSHI CO., LTD.	16.43x	5.18x	10.66x	2.58%	19.57B
Average	27.85x	3.38x	17.86x	1.46%	30.02B
Weighted average by Cap.	25.53x	3.28x	15.70x	1.62%