|
Real-time Estimate
Cboe BZX
21:41:31 21/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 99.56 USD | +1.15% |
|
-2.00% | +7.18% |
| 07-28 | Tranche Update on Itron, Inc.'s Equity Buyback Plan announced on November 10, 2025. | CI |
| 07-28 | Itron, Inc., Q2 2026 Earnings Call, Jul 28, 2026 |
Company Valuation: Itron, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,102 | 2,288 | 3,435 | 4,896 | 4,166 | 4,310 | - | - |
| Change | - | -26.23% | 50.12% | 42.52% | -14.92% | 3.47% | - | - |
| Enterprise Value (EV) 1 | 3,390 | 2,539 | 3,588 | 5,087 | 3,934 | 4,916 | 4,637 | 4,120 |
| Change | - | -25.1% | 41.33% | 41.78% | -22.67% | 24.97% | -5.69% | -11.13% |
| P/E | -37.4x | -230x | 35.8x | 21x | 14.3x | 18.4x | 15.9x | 13.6x |
| PBR | 2.77x | 1.96x | 2.62x | 3.54x | 2.45x | 2.44x | 2.06x | 1.75x |
| PEG | - | 2.6x | -0x | 0x | 0.6x | -1x | 1x | 0.8x |
| Capitalization / Revenue | 1.57x | 1.27x | 1.58x | 2.01x | 1.76x | 1.8x | 1.69x | 1.6x |
| EV / Revenue | 1.71x | 1.41x | 1.65x | 2.08x | 1.66x | 2.06x | 1.82x | 1.53x |
| EV / EBITDA | 29.4x | 26.7x | 15.9x | 15.7x | 10.5x | 12.5x | 11.2x | 8.47x |
| EV / EBIT | -42.7x | -341x | 27.8x | 19.3x | 12.6x | 15.6x | 12.8x | 9.62x |
| EV / FCF | 28.2x | 534x | 36.6x | 24.5x | 10.3x | 15.8x | 15.4x | 11.6x |
| FCF Yield | 3.54% | 0.19% | 2.73% | 4.08% | 9.74% | 6.34% | 6.49% | 8.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.83 | -0.22 | 2.11 | 5.18 | 6.5 | 5.35 | 6.173 | 7.226 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,982 | 1,796 | 2,174 | 2,441 | 2,367 | 2,388 | 2,544 | 2,697 |
| EBITDA 1 | 115.2 | 95.07 | 225.6 | 323.6 | 373.8 | 393.6 | 413.4 | 486.2 |
| EBIT 1 | -79.3 | -7.439 | 128.9 | 264.1 | 313.1 | 315.5 | 362.2 | 428.4 |
| Net income 1 | -81.26 | -9.732 | 96.92 | 239.1 | 301.1 | 238.9 | 277.2 | 326.3 |
| Net Debt 1 | 287.6 | 250.5 | 152.8 | 191.2 | -231.6 | 606.3 | 326.6 | -189.5 |
| Reference price 2 | 68.52 | 50.65 | 75.51 | 108.58 | 92.86 | 98.43 | 98.43 | 98.43 |
| Nbr of stocks (in thousands) | 45,272 | 45,178 | 45,493 | 45,090 | 44,859 | 43,787 | - | - |
| Announcement Date | 2/28/22 A | 2/27/23 A | 2/26/24 A | 2/25/25 A | 2/17/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.4x | 2.06x | 12.49x | -.--% | 4.31B | |
| 34.64x | 12.32x | 22.5x | 0.79% | 123B | |
| 40.96x | 6.76x | 29.54x | 1.93% | 45.6B | |
| 26.81x | 1.24x | 14.25x | -.--% | 40.75B | |
| 23.23x | 1.96x | 9.36x | 1.34% | 36B | |
| 30.34x | 4.61x | 18.4x | -.--% | 29.39B | |
| 30.14x | 2.12x | 14.66x | 1.57% | 29.17B | |
| 11.03x | 6.14x | 17.12x | 1.37% | 27.91B | |
| 30.38x | 4.66x | 18.62x | 0.76% | 17.91B | |
| 24.21x | 3.09x | 12.94x | -.--% | 17.06B | |
| Average | 27.01x | 4.50x | 16.99x | 0.78% | 37.14B | |
| Weighted average by Cap. | 30.11x | 6.63x | 19.10x | 0.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ITRI Stock
- Valuation Itron, Inc.
Select your edition
All financial news and data tailored to specific country editions
