Valuation IRADIMED CORPORATION

Stocks

Real-time Estimate Cboe BZX 21:52:11 03/11/2026 +03			5-day change	1st Jan Change
80.54 ^USD	+1.42%		-3.50%	-16.72%

10-30	Iradimed Corporation Declares Regular Quarterly Cash Dividend, Payable on November 27, 2026	CI
10-30	Iiradimed Corporation Provides Earnings Guidance for the Fourth Quarter and Full Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	570.3	355.5	598.4	697	1,238	1,016	-	-
Change	-	-37.67%	68.32%	16.49%	77.54%	-17.93%	-	-
Enterprise Value (EV)	570.3	355.5	598.4	697	1,238	1,016	1,016	1,016
Change	-	-37.67%	68.32%	16.49%	77.54%	-17.93%	0%	0%
P/E	62.4x	27.7x	35.2x	36.7x	55.6x	41.4x	35.2x	32.4x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.7x	1.1x	3.3x	3.3x	4.35x	2x	3.71x
Capitalization / Revenue	13.6x	6.67x	9.13x	9.52x	14.8x	11x	9.93x	9.15x
EV / Revenue	0x	0x	0x	0x	0x	11x	9.93x	9.15x
EV / EBITDA	-	-	-	-	-	29.4x	27.4x	24.2x
EV / EBIT	0x	0x	0x	0x	0x	33.4x	29.3x	26.8x
EV / FCF	-	-	-	-	-	41.3x	36.8x	31.2x
FCF Yield	-	-	-	-	-	2.42%	2.72%	3.21%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.74	1.02	1.35	1.5	1.75	1.917	2.253	2.45
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	41.81	53.3	65.56	73.24	83.81	92.05	102.3	111
EBITDA ¹	-	-	-	-	-	34.5	37.1	42
EBIT ¹	9.818	15.63	20.04	21.96	26.15	30.4	34.63	37.85
Net income ¹	9.325	12.83	17.19	19.23	22.48	24.63	28.45	31.65
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	46.21	28.29	47.47	55.00	97.28	79.42	79.42	79.42
Nbr of stocks (in thousands)	12,342	12,566	12,606	12,673	12,721	12,788	-	-
Announcement Date	2/4/22 A	2/2/23 A	2/8/24 A	2/13/25 A	2/10/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IRADIMED CORPORATION	41.44x	-	-	-	1.02B
THERMO FISHER SCIENTIFIC, INC.	34.96x	5.97x	22.82x	0.27%	253B
DANAHER CORPORATION	36.24x	6.89x	21.57x	0.64%	160B
INTUITIVE SURGICAL, INC.	50.32x	12.19x	26.16x	-.--%	151B
BOSTON SCIENTIFIC CORPORATION	18.13x	3.61x	11.78x	-.--%	64.23B
SIEMENS HEALTHINEERS AG	21.25x	2.53x	12.78x	2.38%	54.11B
EDWARDS LIFESCIENCES CORPORATION	36.97x	7.41x	23.45x	-.--%	53.76B
VEEVA SYSTEMS INC.	47x	11.56x	25.47x	-.--%	49.71B
AGILENT TECHNOLOGIES, INC.	33.51x	6.64x	22.56x	0.6%	48.49B
WATERS CORPORATION	78.69x	7.5x	22.76x	-.--%	44.17B
Average	39.85x	7.15x	21.04x	0.43%	88.02B
Weighted average by Cap.	38.69x	7.34x	21.92x	0.37%