Valuation IPM Holdings, Inc.

Stocks

Market Closed - Philippines S.E. 09:20:55 27/10/2026 +03			5-day change	1st Jan Change
1.950 ^PHP	-.--%		+1.56%	+24.20%

08-19	IPM Holdings, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-07	IPM Holdings, Inc. Announces Resignation of Marife B. Zamora from Independent Director, Effective August 6, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,486	4,864	4,623	2,415	2,070	1,083
Change	-	-11.32%	-4.96%	-47.76%	-14.29%	-47.67%
Enterprise Value (EV) ¹	5,539	4,945	4,682	2,352	2,071	1,066
Change	-	-10.71%	-5.32%	-49.77%	-11.94%	-48.52%
P/E	170x	118x	168x	40.4x	-48.3x	-18.3x
PBR	6.62x	5.57x	5.12x	2.51x	2.25x	1.26x
PEG	-	4.2x	-5x	0x	0x	-0.5x
Capitalization / Revenue	18.5x	14.7x	12.8x	8.46x	9.88x	4.08x
EV / Revenue	18.7x	15x	12.9x	8.24x	9.89x	4.01x
EV / EBITDA	54.2x	50.4x	50.4x	17.6x	-136x	27.1x
EV / EBIT	91.7x	70.7x	88.2x	24.3x	-50.7x	-148x
EV / FCF	56.4x	109x	130x	127x	9.91x	8.44x
FCF Yield	1.77%	0.92%	0.77%	0.79%	10.1%	11.9%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0468	0.06	0.04	0.0867	-0.0621	-0.086
Distribution rate	-	-	-	-	-	-
Net sales ¹	296.2	330.4	361.8	285.6	209.5	265.7
EBITDA ¹	102.3	98.05	92.86	133.9	-15.25	39.39
EBIT ¹	60.41	69.92	53.08	96.88	-40.89	-7.221
Net income ¹	32.32	44.11	30.28	59.81	-42.83	-59.33
Net Debt ¹	53.21	80.91	59.47	-62.99	1.167	-17.12
Reference price ²	7.950	7.050	6.700	3.500	3.000	1.570
Nbr of stocks (in thousands)	690,000	690,000	690,000	690,000	690,000	690,000
Announcement Date	5/17/21 A	5/17/22 A	5/25/23 A	4/16/24 A	5/15/25 A	4/17/26 A

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IPM HOLDINGS, INC.	-	-	-	-	21.13M
WASTE MANAGEMENT, INC.	29.53x	4.38x	14.17x	1.62%	92.83B
REPUBLIC SERVICES, INC.	33.65x	5.05x	15.81x	1.05%	74.34B
WASTE CONNECTIONS, INC.	39.46x	5.47x	16.49x	0.77%	46.05B
VERALTO CORPORATION	27.02x	4.71x	18.43x	0.47%	27.01B
GFL ENVIRONMENTAL INC.	-63.7x	4.79x	15.49x	0.12%	19.72B
CLEAN HARBORS, INC.	28.86x	2.77x	12.84x	-.--%	15.93B
TETRA TECH, INC.	23.82x	-	-	0.6%	9.9B
DONALDSON COMPANY, INC.	19.26x	2.55x	12.75x	1.56%	9.62B
CASELLA WASTE SYSTEMS, INC.	1831.08x	3.44x	15.08x	-.--%	5.94B
Average	218.77x	4.14x	15.13x	0.69%	30.14B
Weighted average by Cap.	60.70x	4.61x	15.34x	0.99%