Valuation: Intimate Merger, Inc.

Market Cap	3.38B 21.87M 18.95M 17.88M 16.22M 30.44M 2.1B 30.66M 214M 82.31M 1.06B 82.15M 80.33M	P/E 2024	43.6x	P/E 2025	30.1x
Enterprise Value	1.85B 12M 10.4M 9.81M 8.9M 16.7M 1.15B 16.82M 117M 45.16M 583M 45.07M 44.07M	EV / Sales 2024	0.31x	EV / Sales 2025	0.84x
Free-Float	42.07%	Yield 2024 *	-	Yield 2025	-

* Estimated data More valuation ratios

Latest news: Intimate Merger, Inc.

20/05/25	Intimate Merger, Inc.'s Equity Buyback announced on May 19, 2025, has closed with 238,000 shares, representing 7.18% for ¥215.63 million.	CI
20/05/25	Tranche Update on Intimate Merger, Inc.'s Equity Buyback Plan announced on May 19, 2025.	CI
19/05/25	Intimate Merger, Inc. announces an Equity Buyback for 261,800 shares, representing 7.85% for ¥270.96 million.	CI
19/05/25	Intimate Merger, Inc. authorizes a Buyback Plan.	CI
15/05/23	Intimate Merger, Inc. Reports Earnings Results for the Half Year Ended March 31, 2023	CI
28/04/21	An unknown buyer acquired 34.1% stake in Priv Tech, Inc. from Intimate Merger, Inc..	CI
16/11/20	SBI SECURITIES Co., Ltd. agreed to acquire 15.63% stake in Intimate Merger, Inc. from FreakOut Holdings, inc. for approximately ¥840 million.	CI
25/03/20	A financial institution based in Tokyo cancelled the acquisition of 2.1% stake in Intimate Merger, Inc from FreakOut Holdings, inc..	CI
31/01/20	Certain Common Stock of Intimate Merger, Inc. are subject to a Lock-Up Agreement Ending on 31-JAN-2020.	CI
17/12/19	Unknown buyers cancelled the acquisition of Intimate Merger, Inc. from FreakOut Holdings, inc..	CI
23/10/19	Intimate Merger, Inc. has completed an IPO in the amount of ¥494 million.	CI
17/09/19	Intimate Merger, Inc. has filed an IPO.	CI
25/03/19	A financial institution based in Tokyo concluded a share transfer agreement to acquire 2.1% stake in Intimate Merger, Inc from FreakOut Holdings, inc. for approximately ¥120 million.	CI

More news

Managers and Directors: Intimate Merger, Inc.

Manager	Title	Age	Since
Ryoji Yanashima PSD	President	42	24/06/2013
Hanzawa Hinata ADM	Chief Administrative Officer	-	-
Kimura Yuichi PRN	Corporate Officer/Principal	50	01/07/2019

Director	Title	Age	Since
Ryoji Yanashima BRD	Director/Board Member	42	24/06/2013
Shunsuke Terakado BRD	Director/Board Member	42	01/12/2021
Kimura Yuichi BRD	Director/Board Member	50	01/12/2021

More insiders

Other IT Services & Consulting

Add to a list 0 selected To use this feature you must be a member Log in Sign up	Change	5-day change	1-year change	3-year change	Capi.($)
INTIMATE MERGER, INC.	-0.28%	-3.32%	-31.51%	-18.05%	22.07M
IBM	+2.28%	+7.38%	-2.74%	+69.13%	229B
SNOWFLAKE INC.	+0.71%	-1.17%	+46.85%	+103.44%	116B
ACCENTURE PLC	+5.48%	+8.03%	-18.70%	-38.91%	113B
TATA CONSULTANCY SERVICES LTD.	-0.15%	-4.48%	-29.76%	-38.32%	83.35B
RELX PLC	+5.17%	+1.21%	-24.62%	-6.27%	58.46B
INFOSYS LIMITED	+0.12%	-8.17%	-31.98%	-30.74%	43.99B
FUJITSU LIMITED	+7.39%	+3.23%	+6.51%	+118.98%	42.35B
NEC CORPORATION	+6.90%	+0.43%	+4.84%	+198.58%	39.17B
HCL TECHNOLOGIES LIMITED	-0.07%	-6.75%	-17.80%	-5.42%	34.16B
Average	+2.77%	-3.83%	-9.89%	+35.24%	75.92B
Weighted average by Cap.	+2.77%	-1.74%	-3.65%	+41.07%

See all sector performances

Intimate Merger, Inc. is a Japan-based company engaged in the data management platform business. The Company uses its own data management platform IM-DMP to support both online and offline marketing of client companies by utilizing data. IM-DMP is constructed from information obtained from a Web browser used on a personal computer, a smarphone, a tablet, or the like as an attribute database of Internet users. The features of IM-DMP include an Internet user attribute database and a database for converting instant messenger identification (IM-ID) into different IDs.

Employees

Sector

IT Services & Consulting

Calendar

11-13 Earnings release - Annual 2026

More about the company

Quotes

Date	Price	Change	Volume
14/09/26	¥1,076.00	-0.28%	7,200
11/09/26	¥1,079.00	-1.64%	3,500
10/09/26	¥1,097.00	-1.17%	6,100
09/09/26	¥1,110.00	-0.72%	2,900
08/09/26	¥1,118.00	-0.97%	3,900

Delayed Quote Japan Exchange

More quotes

Annual profits - Rate of surprise

Company calendar

Select your edition

All financial news and data tailored to specific country editions

NORTH AMERICA

United-States

Canada

Market Closed - Japan Exchange 09:30:00 14/09/2026 +03			5-day change	1st Jan Change
1,076.00 ^JPY	-0.28%		-3.32%	+2.09%

1 day	-0.28%
1 week	-3.32%
Current month	-7.16%
1 month	-6.43%
3 months	+13.74%
6 months	+19.42%
Current year	+2.09%

1 week	1,065	1,125
1 month	1,065	1,253
Current year	823	1,728
1 year	823	1,739
3 years	613	1,769
5 years	613	3,900
10 years	613	4,060

	2024	2025
Net sales	3B 19.38M 16.79M 15.84M 14.37M 26.96M 1.86B 27.16M 189M 72.91M 942M 72.77M 71.17M	3.36B 21.76M 18.85M 17.79M 16.14M 30.28M 2.09B 30.5M 212M 81.87M 1.06B 81.71M 79.91M
Net income	57M 369K 320K 302K 274K 513K 35.34M 517K 3.6M 1.39M 17.93M 1.38M 1.35M	153M 990K 858K 809K 734K 1.38M 94.87M 1.39M 9.67M 3.72M 48.13M 3.72M 3.64M
Net Debt	-1.52B -9.85M -8.53M -8.05M -7.3M -13.7M -944M -13.8M -96.16M -37.05M -479M -36.98M -36.17M	-1.53B -9.87M -8.55M -8.07M -7.32M -13.74M -946M -13.84M -96.41M -37.15M -480M -37.08M -36.26M

Intimate Merger, Inc. Stock

Stocks

7072

JP3152890004

IT Services & Consulting

Valuation: Intimate Merger, Inc.

Chart: Intimate Merger, Inc.

Latest news: Intimate Merger, Inc.

Quotes and Performance

Price Extremes

Managers and Directors: Intimate Merger, Inc.

Other IT Services & Consulting

Financials

Company Profile

Quotes

Annual profits - Rate of surprise