Valuation: Intimate Merger, Inc.

Market Cap	3.49B 22.16M 19.85M 18.26M 16.54M 30.92M 2.1B 31.5M 218M 87.39M 1.11B 83.16M 81.39M	P/E 2024	43.6x	P/E 2025	30.1x
Enterprise Value	1.96B 12.47M 11.17M 10.27M 9.31M 17.4M 1.18B 17.73M 123M 49.18M 623M 46.8M 45.81M	EV / Sales 2024	0.31x	EV / Sales 2025	0.84x
Free-Float	42.07%	Yield 2024 *	-	Yield 2025	-

* Estimated data More valuation ratios

Latest news: Intimate Merger, Inc.

20/05/25	Intimate Merger, Inc.'s Equity Buyback announced on May 19, 2025, has closed with 238,000 shares, representing 7.18% for ¥215.63 million.	CI
20/05/25	Tranche Update on Intimate Merger, Inc.'s Equity Buyback Plan announced on May 19, 2025.	CI
19/05/25	Intimate Merger, Inc. announces an Equity Buyback for 261,800 shares, representing 7.85% for ¥270.96 million.	CI
19/05/25	Intimate Merger, Inc. authorizes a Buyback Plan.	CI
15/05/23	Intimate Merger, Inc. Reports Earnings Results for the Half Year Ended March 31, 2023	CI
28/04/21	An unknown buyer acquired 34.1% stake in Priv Tech, Inc. from Intimate Merger, Inc..	CI
16/11/20	SBI SECURITIES Co., Ltd. agreed to acquire 15.63% stake in Intimate Merger, Inc. from FreakOut Holdings, inc. for approximately ¥840 million.	CI
25/03/20	A financial institution based in Tokyo cancelled the acquisition of 2.1% stake in Intimate Merger, Inc from FreakOut Holdings, inc..	CI
31/01/20	Certain Common Stock of Intimate Merger, Inc. are subject to a Lock-Up Agreement Ending on 31-JAN-2020.	CI
17/12/19	Unknown buyers cancelled the acquisition of Intimate Merger, Inc. from FreakOut Holdings, inc..	CI
23/10/19	Intimate Merger, Inc. has completed an IPO in the amount of ¥494 million.	CI
17/09/19	Intimate Merger, Inc. has filed an IPO.	CI
25/03/19	A financial institution based in Tokyo concluded a share transfer agreement to acquire 2.1% stake in Intimate Merger, Inc from FreakOut Holdings, inc. for approximately ¥120 million.	CI

More news

Managers and Directors: Intimate Merger, Inc.

Manager	Title	Age	Since
Ryoji Yanashima PSD	President	42	24/06/2013
Hanzawa Hinata ADM	Chief Administrative Officer	-	-
Kimura Yuichi PRN	Corporate Officer/Principal	50	01/07/2019

Director	Title	Age	Since
Ryoji Yanashima BRD	Director/Board Member	42	24/06/2013
Shunsuke Terakado BRD	Director/Board Member	42	01/12/2021
Kimura Yuichi BRD	Director/Board Member	50	01/12/2021

More insiders

Other IT Services & Consulting

Add to a list 0 selected To use this feature you must be a member Log in Sign up	Change	5-day change	1-year change	3-year change	Capi.($)
INTIMATE MERGER, INC.	-4.02%	+1.25%	-21.68%	-2.41%	20.96M
IBM	-0.18%	+1.68%	-16.85%	+80.75%	244B
SALESFORCE, INC.	-0.75%	-7.80%	-10.71%	+15.00%	189B
ACCENTURE PLC	+4.46%	+3.56%	+3.61%	-11.77%	153B
SNOWFLAKE INC.	-7.32%	-5.95%	+12.87%	+112.32%	108B
CLOUDFLARE, INC.	-9.54%	-13.82%	+26.16%	+402.33%	99.95B
TATA CONSULTANCY SERVICES LTD.	+0.99%	-1.08%	-17.55%	-25.93%	95.36B
RELX PLC	+2.64%	-1.55%	-11.32%	+4.76%	69.73B
INFOSYS LIMITED	+3.36%	+2.70%	-20.67%	-13.95%	50.55B
NEC CORPORATION	-2.10%	-10.02%	-16.02%	+224.02%	40.87B
Average	-1.25%	-3.10%	-7.22%	+78.51%	104.92B
Weighted average by Cap.	-0.84%	-2.88%	-5.47%	+75.63%

See all sector performances

Intimate Merger, Inc. is a Japan-based company engaged in the data management platform business. The Company uses its own data management platform IM-DMP to support both online and offline marketing of client companies by utilizing data. IM-DMP is constructed from information obtained from a Web browser used on a personal computer, a smarphone, a tablet, or the like as an attribute database of Internet users. The features of IM-DMP include an Internet user attribute database and a database for converting instant messenger identification (IM-ID) into different IDs.

Employees

Sector

IT Services & Consulting

Calendar

11-13 Earnings release - Annual 2026

More about the company

Quotes

Date	Price	Change	Volume
30/10/26	¥1,051.00	-4.02%	5,700
29/10/26	¥1,095.00	-0.90%	2,400
28/10/26	¥1,105.00	-3.83%	7,600
27/10/26	¥1,149.00	+2.96%	16,500
26/10/26	¥1,116.00	+7.51%	52,700

Delayed Quote Japan Exchange

More quotes

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Intimate Merger, Inc.

Company calendar

Select your edition

All financial news and data tailored to specific country editions

NORTH AMERICA

United-States

Canada

Market Closed - Japan Exchange 09:15:50 30/10/2026 +03			5-day change	1st Jan Change
1,051.00 ^JPY	-4.02%		+1.25%	-0.28%

1 day	-4.02%
1 week	+1.25%
Current month	-5.40%
1 month	-5.40%
3 months	+2.94%
6 months	+22.35%
Current year	-0.28%

1 week	1,040	1,197
1 month	1,014	1,197
Current year	823	1,728
1 year	823	1,728
3 years	613	1,769
5 years	613	3,900
10 years	613	4,060

	2024	2025
Net sales	3B 19.01M 17.03M 15.66M 14.19M 26.53M 1.81B 27.03M 187M 74.99M 950M 71.36M 69.84M	3.36B 21.35M 19.12M 17.59M 15.94M 29.79M 2.03B 30.35M 210M 84.2M 1.07B 80.13M 78.42M
Net income	57M 362K 324K 298K 270K 505K 34.36M 514K 3.56M 1.43M 18.07M 1.36M 1.33M	153M 971K 870K 800K 725K 1.36M 92.23M 1.38M 9.54M 3.83M 48.52M 3.65M 3.57M
Net Debt	-1.52B -9.66M -8.65M -7.96M -7.21M -13.48M -917M -13.73M -94.93M -38.11M -483M -36.26M -35.49M	-1.53B -9.69M -8.68M -7.98M -7.23M -13.52M -920M -13.77M -95.18M -38.21M -484M -36.36M -35.59M

Intimate Merger, Inc. Stock

Stocks

7072

JP3152890004

IT Services & Consulting

Valuation: Intimate Merger, Inc.

Chart: Intimate Merger, Inc.

Latest news: Intimate Merger, Inc.

Quotes and Performance

Price Extremes

Managers and Directors: Intimate Merger, Inc.

Other IT Services & Consulting

Financials

Company Profile

Quotes

Annual profits - Rate of surprise