|
Real-time
Borsa Italiana
17:58:21 01/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 35.46 EUR | -2.80% |
|
+0.11% | -24.20% |
| 09-21 | Interpump Group S.p.A.(BIT:IP) dropped from FTSE All-World Index | CI |
| 09-15 | MIB slightly lower, back to the 51,600 level | AN |
Company Valuation: Interpump Group S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,860 | 4,427 | 5,013 | 4,553 | 4,972 | 3,834 | - | - |
| Change | - | -35.46% | 13.24% | -9.19% | 9.21% | -22.89% | - | - |
| Enterprise Value (EV) 1 | 7,201 | 4,969 | 5,500 | 4,962 | 5,263 | 3,967 | 3,765 | 3,543 |
| Change | - | -31% | 10.68% | -9.78% | 6.07% | -24.63% | -5.1% | -5.89% |
| P/E | 35.1x | 16.7x | 18.3x | 20.1x | 24x | 17x | 15.2x | 13.9x |
| PBR | 5.26x | 2.95x | 2.8x | 2.27x | 2.37x | 1.71x | 1.56x | 1.43x |
| PEG | - | 0.4x | 13.57x | -1.2x | -3.01x | 1.7x | 1.3x | 1.46x |
| Capitalization / Revenue | 4.28x | 2.13x | 2.24x | 2.19x | 2.4x | 1.78x | 1.7x | 1.63x |
| EV / Revenue | 4.49x | 2.39x | 2.46x | 2.39x | 2.54x | 1.84x | 1.67x | 1.5x |
| EV / EBITDA | 19x | 10.1x | 10.2x | 10.9x | 11.4x | 8.31x | 7.39x | 6.58x |
| EV / EBIT | 24.4x | 12.9x | 12.8x | 14.7x | 15.6x | 11.3x | 9.88x | 8.68x |
| EV / FCF | 48.6x | 69.7x | 33.5x | 22.6x | 23.9x | 16x | 14.8x | 12.5x |
| FCF Yield | 2.06% | 1.44% | 2.99% | 4.42% | 4.19% | 6.27% | 6.74% | 7.98% |
| Dividend per Share 2 | 0.26 | 0.28 | 0.32 | 0.33 | 0.35 | 0.3602 | 0.3858 | 0.4158 |
| Rate of return | 0.4% | 0.66% | 0.68% | 0.77% | 0.75% | 0.99% | 1.06% | 1.14% |
| EPS 2 | 1.837 | 2.522 | 2.556 | 2.119 | 1.95 | 2.146 | 2.397 | 2.624 |
| Distribution rate | 14.2% | 11.1% | 12.5% | 15.6% | 17.9% | 16.8% | 16.1% | 15.8% |
| Net sales 1 | 1,604 | 2,078 | 2,240 | 2,078 | 2,071 | 2,155 | 2,260 | 2,357 |
| EBITDA 1 | 379.8 | 492.3 | 536.7 | 456.6 | 462 | 477.1 | 509.6 | 538.3 |
| EBIT 1 | 295.4 | 384.1 | 428.8 | 337.8 | 336.6 | 350.8 | 381 | 408.2 |
| Net income 1 | 196 | 266.3 | 274.3 | 227.1 | 208.1 | 230.2 | 257.1 | 287.8 |
| Net Debt 1 | 341.3 | 541.8 | 486.5 | 409.1 | 291.1 | 133 | -69.24 | -290.9 |
| Reference price 2 | 64.45 | 42.16 | 46.87 | 42.66 | 46.78 | 36.48 | 36.48 | 36.48 |
| Nbr of stocks (in thousands) | 106,438 | 105,013 | 106,965 | 106,723 | 106,287 | 105,094 | - | - |
| Announcement Date | 2/15/22 A | 2/15/23 A | 2/14/24 A | 2/14/25 A | 2/13/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17x | 1.84x | 8.31x | 0.99% | 4.35B | |
| 30.61x | 5.34x | 19.37x | 0.84% | 120B | |
| 34.36x | 5.4x | 20.49x | 1.56% | 96.45B | |
| 42.65x | 8.64x | 25.3x | -.--% | 61.98B | |
| 26.86x | 3.07x | 17.77x | 0.78% | 58.68B | |
| 39.24x | 6.1x | 26.94x | 1.98% | 56.84B | |
| 26.91x | 4.95x | 17.32x | 2.23% | 35.29B | |
| 29.71x | 3.96x | 14.96x | 0.11% | 29.14B | |
| 20.65x | 1.76x | 12.72x | 2.27% | 30.04B | |
| 20.66x | 3.57x | 11.42x | 1.48% | 28.85B | |
| Average | 28.86x | 4.46x | 17.46x | 1.22% | 52.21B | |
| Weighted average by Cap. | 31.71x | 5.14x | 19.63x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IP Stock
- Valuation Interpump Group S.p.A.
Select your edition
All financial news and data tailored to specific country editions
