Valuation International Company for Leasing S.A.E.

Stocks

End-of-day quote Egyptian Exchange 01/10/2026			5-day change	1st Jan Change
15.76 ^EGP	0.00%		0.00%	-0.01%

08-13	International Company for Leasing S.A.E. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-21	International Company for Leasing S.A.E. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	739.6	820	820	821.8	820	788.1
Change	-	10.87%	0%	0.22%	-0.22%	-3.89%
Enterprise Value (EV) ¹	3,295	3,388	3,991	5,453	7,657	12,678
Change	-	2.83%	17.79%	36.63%	40.4%	65.57%
P/E	12x	12.3x	11x	6.27x	3.81x	3.82x
PBR	1.04x	1.17x	1.13x	0.94x	0.74x	0.62x
PEG	-	1.51x	0.9x	0.1x	0.1x	-13.08x
Capitalization / Revenue	4.68x	5.67x	5.43x	3.72x	3.25x	2.05x
EV / Revenue	20.8x	23.4x	26.4x	24.7x	30.4x	33x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.9611	0.9611	-	-	-	-
Rate of return	6.76%	6.1%	-	-	-	-
EPS ²	1.182	1.279	1.432	2.518	4.141	4.129
Distribution rate	81.3%	75.2%	-	-	-	-
Net sales ¹	158.1	144.7	151	220.7	252.1	384
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	74.24	82.2	90.21	159.5	264	255.8
Net Debt ¹	2,555	2,568	3,171	4,632	6,837	11,890
Reference price ²	14.22	15.76	15.76	15.80	15.76	15.76
Nbr of stocks (in thousands)	52,024	52,024	52,024	52,024	52,024	50,000
Announcement Date	3/1/21 A	2/28/22 A	2/28/23 A	2/21/24 A	3/3/25 A	2/17/26 A

¹EGP in Million²EGP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERNATIONAL COMPANY FOR LEASING S.A.E.	-	-	-	-	15.05M
AERCAP HOLDINGS N.V.	8.52x	7.26x	8.38x	1.11%	22.23B
MITSUBISHI HC CAPITAL INC.	11.62x	4.19x	46.13x	4.03%	12.06B
POWER FINANCE CORPORATION LIMITED	5.36x	-	-	5.65%	10.9B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	11.17x	-	-	4.41%	10.46B
REC LIMITED	4.45x	-	-	7.05%	7.87B
TOKYO CENTURY CORPORATION	9x	3.16x	28.25x	3.7%	8.14B
L&T FINANCE LIMITED	16.88x	14.24x	34.3x	1.32%	6.86B
Average	9.57x	7.21x	29.26x	3.9%	9.82B
Weighted average by Cap.	9.28x	6.80x	24.50x	3.51%