Valuation Inter Action Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 16:32:52 08/04/2026 +03			5-day change	1st Jan Change
10.71 ^USD	+17.05%		-.--%	+17.05%

07-13	Inter Action Corporation Provides Special Dividend Guidance for the Fiscal Year Ending May 31, 2027	CI
07-13	Inter Action Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending May 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,653	23,508	15,400	16,034	13,221	17,085	-	-
Change	-	-8.36%	-34.49%	4.11%	-17.54%	29.23%	-	-
Enterprise Value (EV)	19,466	17,559	9,400	10,515	4,888	17,085	17,085	17,085
Change	-	-9.8%	-46.47%	11.86%	-53.52%	249.56%	0%	0%
P/E	22.1x	31.1x	15.8x	14.1x	13.5x	41.7x	16.3x	14.9x
PBR	2.84x	2.52x	1.52x	1.45x	1.12x	2.02x	-	-
PEG	-	-0.9x	0.5x	0.9x	-1x	-1x	0.2x	1.54x
Capitalization / Revenue	3.87x	3.91x	2.25x	2.07x	1.98x	4.53x	2.37x	2.28x
EV / Revenue	0x	0x	0x	0x	0x	3.56x	2.37x	2.28x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	22.8x	10.7x	10x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	20	20	25	35	43	44	55	55
Rate of return	0.86%	0.92%	1.76%	2.38%	3.57%	2.04%	3.27%	3.27%
EPS ²	105.6	69.58	90.12	104.2	89.45	51.64	103.4	113.4
Distribution rate	18.9%	28.7%	27.7%	33.6%	48.1%	85.2%	53.2%	48.5%
Net sales ¹	6,627	6,017	6,857	7,755	6,668	4,822	7,212	7,500
EBITDA	1,942	1,330	1,629	-	-	-	-	-
EBIT ¹	1,751	1,130	1,449	1,578	1,418	702.6	1,599	1,700
Net income ¹	1,159	761.1	981.1	1,133	979	530.3	1,049	1,150
Net Debt	-6,187	-5,949	-6,000	-5,519	-8,333	-	-	-
Reference price ²	2,333.00	2,164.00	1,421.00	1,472.00	1,205.00	1,684.00	1,684.00	1,684.00
Nbr of stocks (in thousands)	10,996	10,863	10,837	10,892	10,971	10,145	-	-
Announcement Date	7/12/21 A	7/12/22 A	7/12/23 A	7/12/24 A	7/11/25 A	7/13/26 A	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KLA CORPORATION	56.95x	19.9x	43.73x	0.39%	266B
ADVANTEST CORPORATION	39.12x	13.31x	27.63x	0.35%	126B
TERADYNE, INC.	47.92x	11.42x	33.72x	0.16%	52.41B
HON. PRECISION, INC.	49.34x	19.57x	38.46x	1.18%	33.99B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD	96.7x	27.14x	83.24x	0.12%	28.47B
TONGFU MICROELECTRONICS CO.,LTD	72.65x	3.88x	19.13x	0.1%	17.18B
BEIJING HUAFENG TEST & CONTROL TECHNOLOGY CO.,LTD.	101.26x	40.6x	97.53x	0.25%	11.41B
KING YUAN ELECTRONICS CO., LTD.	28.79x	8.05x	15.15x	2.26%	10.44B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD.	76.37x	3.54x	19.07x	0.35%	9.12B
Average	63.23x	16.38x	41.96x	0.57%	61.58B
Weighted average by Cap.	54.82x	17.39x	40.24x	0.42%