Valuation: Integral Corporation

Market Cap 104B 657M 563M 524M 483M 907M 62.98B 923M 6.15B 2.43B 31.55B 2.47B 2.41B P/E 2024
8.54x
P/E 2025 19.3x
Enterprise Value 88.59B 560M 480M 446M 412M 773M 53.63B 786M 5.24B 2.06B 26.87B 2.1B 2.06B EV / Sales 2024
4.04x
EV / Sales 2025 7.11x
Free-Float
26.79%
Yield 2024
0.78%
Yield 2025 1.11%
08-13 Oliver Corporation has filed an IPO. CI
07-21 Integral Corporation Approves Interim Dividend for Fiscal Year Ending December 31, 2026, Effective Date Is August 20, 2026 CI
05-29 Integral Corporation acquired an unknown majority stake in At Home Holding Co., Ltd. from The Matsumura family. CI
05-11 Integral Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
03-23 Brother Industries, Ltd. completed the acquisition of Mutoh Holdings Co., Ltd. from a group of shareholders. CI
03-19 Integral Corporation acquired an unknown minority stake in Yasojima Proceed Co., Ltd. CI
03-17 Roodhalsgans 1 Co., Ltd. completed the acquisition of an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation. CI
03-09 Y's Table Corporation signed an agreement to acquire Yamanoue Hotel, K.K. from TCS-2 Fund L.P. managed by Integral Corporation and others for approximately ¥290 million. CI
02-10 Integral Co., Ltd. Provides Cash Dividend Guidance for the Second Quarter of Fiscal Year Ending December 31, 2026 CI
02-10 Integral Corporation Announces Cash Dividend for the Fiscal Year Ended December 31, 2025, Payable on March 25, 2026; Provides Dividend Guidance for the Fiscal Year Ending December 31, 2026 CI
02-04 Brother Industries, Ltd. proposed to acquire Mutoh Holdings Co., Ltd. from a group of shareholders for ¥35 billion. CI
01-23 Ogiwara Corporation cancelled the acquisition of an unknown stake in Mamezou K2TOP Holdings Corporation from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation. CI
12-20 Certain Common Stock of Primo Global Holdings Co., Ltd. are subject to a Lock-Up Agreement Ending on 20-DEC-2025. CI
1 day+2.55%
1 week+7.27%
Current month+4.23%
1 month+10.25%
3 months-7.42%
6 months-5.56%
Current year-7.98%
1 week 2,929
Extreme 2929
3,165
1 month 2,686
Extreme 2686
3,165
Current year 2,686
Extreme 2686
4,050
1 year 2,686
Extreme 2686
4,395
3 years 1,622
Extreme 1622
5,280
5 years 1,622
Extreme 1622
5,280
10 years 1,622
Extreme 1622
5,280
Manager TitleAgeSince
Chief Executive Officer 65 12/01/2006
Director of Finance/CFO - 01/04/2014
Chief Tech/Sci/R&D Officer - 01/12/2014
Director TitleAgeSince
Director/Board Member 65 12/01/2006
Director/Board Member 68 01/09/2007
Director/Board Member 52 01/12/2007
Change 5-day change 1-year change 3-year change Capi.($)
+2.55%+7.27%-19.07% - 636M
+0.40%+0.88%+2.01%+72.91% 179B
-0.44%-1.76%+33.58%+107.65% 162B
-2.54%-0.35%+57.03%+262.93% 111B
-0.56%-6.63%-2.72%+94.97% 94.17B
+1.47%-5.62%-14.00%+59.80% 82.4B
-3.16%-0.75%+67.11%+173.45% 52.71B
-0.42%-0.57%+10.71%+68.42% 49.65B
+0.68%+2.88%-29.65%+49.42% 38.01B
-2.72%-1.27%+45.93%+141.59% 34.87B
Average -0.47%-0.33%+15.09%+114.57% 80.47B
Weighted average by Cap. -0.58%-0.96%+18.98%+115.63%

Financials

2024 2025
Net sales 31.23B 197M 169M 157M 145M 272M 18.9B 277M 1.85B 728M 9.47B 741M 725M 13.65B 86.25M 73.88M 68.78M 63.41M 119M 8.26B 121M 807M 318M 4.14B 324M 317M
Net income 18.11B 114M 98.01M 91.24M 84.12M 158M 10.96B 161M 1.07B 422M 5.49B 430M 420M 6.08B 38.4M 32.89M 30.62M 28.23M 53M 3.68B 53.89M 360M 142M 1.84B 144M 141M
Net Debt -18.72B -118M -101M -94.36M -87M -163M -11.34B -166M -1.11B -436M -5.68B -444M -435M -15.45B -97.63M -83.63M -77.85M -71.78M -135M -9.35B -137M -914M -360M -4.69B -367M -359M
Logo Integral Corporation
Integral Corp is a Japan-based company mainly engaged in the private equity (PE) investment fund business. It forms and manages funds with the aim of investing primarily in unlisted companies. As a general partner (GP), it manages PE investment funds, earning management fees and providing management support to investee companies. It aims to expand profit opportunities by making principal investments in addition to investments through PE investment funds under certain rules. In addition to PE investments, it also invests in other asset classes such as real estate, growth and infrastructure as part of its medium- to long-term growth strategy.
Employees
98
Date Price Change Volume
19/08/26 ¥3,055.00 +2.55% 62,700
18/08/26 ¥2,979.00 -3.28% 90,300
17/08/26 ¥3,080.00 +1.65% 213,900
14/08/26 ¥3,030.00 -1.78% 297,400
13/08/26 ¥3,085.00 +3.35% 227,200
Trader
-
Investor
-
Global
-
Quality
-
ESG MSCI
BB

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 5842 Stock