Valuation: Integral Corporation

Market Cap 95.83B 593M 520M 479M 449M 841M 55.92B 859M 5.76B 2.23B 27.64B 2.23B 2.18B P/E 2024
8.54x
P/E 2025 19.3x
Enterprise Value 80.38B 497M 436M 402M 376M 705M 46.9B 720M 4.83B 1.87B 23.18B 1.87B 1.83B EV / Sales 2024
4.04x
EV / Sales 2025 7.11x
Free-Float
26.79%
Yield 2024
0.78%
Yield 2025 1.11%
05-29 Integral Corporation acquired an unknown majority stake in At Home Holding Co., Ltd. from The Matsumura family. CI
05-11 Integral Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
03-23 Brother Industries, Ltd. completed the acquisition of Mutoh Holdings Co., Ltd. from a group of shareholders. CI
03-19 Integral Corporation acquired an unknown minority stake in Yasojima Proceed Co., Ltd. CI
03-17 Roodhalsgans 1 Co., Ltd. completed the acquisition of an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation. CI
03-09 Y's Table Corporation signed an agreement to acquire Yamanoue Hotel, K.K. from TCS-2 Fund L.P. managed by Integral Corporation and others for approximately ¥290 million. CI
02-10 Integral Co., Ltd. Provides Cash Dividend Guidance for the Second Quarter of Fiscal Year Ending December 31, 2026 CI
02-10 Integral Corporation Announces Cash Dividend for the Fiscal Year Ended December 31, 2025, Payable on March 25, 2026; Provides Dividend Guidance for the Fiscal Year Ending December 31, 2026 CI
02-04 Brother Industries, Ltd. proposed to acquire Mutoh Holdings Co., Ltd. from a group of shareholders for ¥35 billion. CI
01-23 Ogiwara Corporation cancelled the acquisition of an unknown stake in Mamezou K2TOP Holdings Corporation from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation. CI
12-20 Certain Common Stock of Primo Global Holdings Co., Ltd. are subject to a Lock-Up Agreement Ending on 20-DEC-2025. CI
11-12 Integral Corporation Provides Dividend Guidance for the Fiscal Year Ending December 31, 2025 CI
11-04 Certara, Inc. Announces the Launch of TFL Studio CI
1 day+0.05%
1 week-3.88%
Current month-18.81%
1 month-18.81%
3 months-13.27%
6 months-17.98%
Current year-15.75%
1 week 2,751
Extreme 2751
2,963
1 month 2,751
Extreme 2751
3,565
Current year 2,751
Extreme 2751
4,050
1 year 2,751
Extreme 2751
4,395
3 years 1,622
Extreme 1622
5,280
5 years 1,622
Extreme 1622
5,280
10 years 1,622
Extreme 1622
5,280
Manager TitleAgeSince
Chief Executive Officer 65 12/01/2006
Director of Finance/CFO - 01/04/2014
Chief Tech/Sci/R&D Officer - 01/12/2014
Director TitleAgeSince
Director/Board Member 83 01/03/2024
Director/Board Member 65 12/01/2006
Director/Board Member 79 01/04/2008
Change 5-day change 1-year change 3-year change Capi.($)
+0.05%-3.88%-12.46% - 593M
-0.15%-3.31%+48.90%+123.48% 150B
-0.74%-8.13%-7.93%+40.79% 150B
-1.29%-0.05%+57.45%+229.57% 98.54B
-0.29%-3.26%+8.15%+112.55% 95.81B
-0.24%-4.85%-16.44%+48.76% 71.14B
-0.83%-0.12%+58.59%+133.03% 46.53B
-0.11%-3.13%-14.25%+39.16% 40.71B
0.00%+12.00%-38.59%+32.43% 33.8B
-1.19%+1.02%+39.76%+141.42% 32.17B
Average -0.25%-0.81%+12.32%+100.13% 71.94B
Weighted average by Cap. -0.05%-2.57%+18.83%+104.31%

Financials

2024 2025
Net sales 31.23B 193M 169M 156M 146M 274M 18.22B 280M 1.88B 726M 9.01B 725M 709M 13.65B 84.43M 74.03M 68.24M 63.88M 120M 7.96B 122M 820M 317M 3.94B 317M 310M
Net income 18.11B 112M 98.2M 90.52M 84.74M 159M 10.57B 162M 1.09B 421M 5.22B 421M 411M 6.08B 37.59M 32.96M 30.38M 28.44M 53.34M 3.55B 54.44M 365M 141M 1.75B 141M 138M
Net Debt -18.72B -116M -102M -93.61M -87.64M -164M -10.93B -168M -1.13B -435M -5.4B -435M -425M -15.45B -95.57M -83.8M -77.24M -72.31M -136M -9.02B -138M -928M -359M -4.46B -359M -351M
Logo Integral Corporation
Integral Corp is a Japan-based company mainly engaged in the private equity (PE) investment fund business. It forms and manages funds with the aim of investing primarily in unlisted companies. As a general partner (GP), it manages PE investment funds, earning management fees and providing management support to investee companies. It aims to expand profit opportunities by making principal investments in addition to investments through PE investment funds under certain rules. In addition to PE investments, it also invests in other asset classes such as real estate, growth and infrastructure as part of its medium- to long-term growth strategy.
Employees
98
Date Price Change Volume
29/06/26 ¥2,797.00 +0.05% 75,900
26/06/26 ¥2,814.00 -0.67% 79,700
25/06/26 ¥2,833.00 -1.32% 83,900
24/06/26 ¥2,871.00 -0.69% 93,600
23/06/26 ¥2,891.00 -0.65% 99,500
Trader
-
Investor
-
Global
-
Quality
-
ESG MSCI
BB

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 5842 Stock