Company Valuation: InfoVision Optoelectronics (Kunshan) Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 27,933 22,833 13,400 16,267 13,767 12,000
Change - -18.26% -41.31% 21.39% -15.37% -12.83%
Enterprise Value (EV) 1 28,105 22,584 13,260 15,625 13,078 12,138
Change - -19.64% -41.29% 17.83% -16.3% -7.19%
P/E 99.8x 25.1x 53.6x -58.1x -72.5x -58.1x
PBR 7.44x 4.93x 2.79x 3.62x 3.21x 2.94x
PEG - 0x -0.7x 0x 2.3x -6.62x
Capitalization / Revenue 6.37x 3.98x 3.19x 4.3x 4.03x 4.8x
EV / Revenue 6.41x 3.94x 3.15x 4.13x 3.83x 4.86x
EV / EBITDA 56.6x 19x 34.8x -73.7x -94.3x -106x
EV / EBIT 92.8x 22.7x 63.4x -40.6x -42.1x -42x
EV / FCF 1,017x 80.1x -74.4x 26.4x 82.1x 101x
FCF Yield 0.1% 1.25% -1.34% 3.79% 1.22% 0.99%
Dividend per Share 2 0.01 0.0278 0.01 - - -
Rate of return 0.12% 0.41% 0.25% - - -
EPS 2 0.084 0.273 0.075 -0.084 -0.057 -0.062
Distribution rate 11.9% 10.2% 13.3% - - -
Net sales 1 4,383 5,733 4,207 3,783 3,413 2,499
EBITDA 1 496.5 1,186 380.8 -211.9 -138.7 -114.7
EBIT 1 302.9 996.5 209.2 -385.2 -311 -289.1
Net income 1 262.1 910.6 251.6 -278.4 -190.3 -208.2
Net Debt 1 171.3 -249.1 -140.3 -642.2 -688.7 137.6
Reference price 2 8.380 6.850 4.020 4.880 4.130 3.600
Nbr of stocks (in thousands) 3,333,333 3,333,333 3,333,333 3,333,333 3,333,333 3,333,333
Announcement Date 4/28/21 A 4/17/22 A 4/28/23 A 4/26/24 A 4/25/25 A 4/22/26 A
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.63B
28.93x5.44x16.52x0.68% 183B
33.54x11.92x21.73x0.82% 121B
45.97x5.8x19.85x0.91% 107B
13.15x0.3x6.61x3.83% 105B
30.69x5x16.44x1.12% 72.84B
52.91x5.74x26.24x0.26% 62.41B
18.16x1.07x12.01x0.7% 60.88B
19.13x3.23x12.35x1.4% 60.23B
16.99x6.01x12.21x0.75% 54.56B
Average 28.83x 4.94x 16.00x 1.16% 82.84B
Weighted average by Cap. 29.46x 5.32x 16.26x 1.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - InfoVision Optoelectronics (Kunshan) Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - InfoVision Optoelectronics (Kunshan) Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - InfoVision Optoelectronics (Kunshan) Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - InfoVision Optoelectronics (Kunshan) Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 688055 Stock
  4. Valuation InfoVision Optoelectronics (Kunshan) Co., Ltd.