Company Valuation: Informa PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,759 8,774 10,670 10,556 11,329 11,333 - -
Change - 13.08% 21.61% -1.07% 7.32% 0.03% - -
Enterprise Value (EV) 1 9,204 9,019 12,127 13,758 14,395 14,151 13,741 13,333
Change - -2.01% 34.46% 13.45% 4.63% -1.69% -2.9% -2.97%
P/E 99.3x 5.56x 26.1x 36x 1,105x 24.8x 19.6x 17.3x
PBR 1.35x 1.23x 1.62x 1.65x - 2.1x 2.02x 1.94x
PEG - 0x -0.4x -1.4x -11.5x 0x 0.7x 1.3x
Capitalization / Revenue 4.31x 3.67x 3.35x 2.97x 2.8x 2.62x 2.42x 2.31x
EV / Revenue 5.12x 3.77x 3.8x 3.87x 3.56x 3.28x 2.94x 2.72x
EV / EBITDA 19.9x 15.9x 13x 12.7x 11.7x 10.6x 9.3x 8.49x
EV / EBIT 23.7x 16.9x 14.2x 13.8x 12.6x 11.6x 10x 9.22x
EV / FCF 21.8x 23.5x 23x 19.6x 18.7x 17.2x 14.4x 12.9x
FCF Yield 4.59% 4.25% 4.34% 5.1% 5.34% 5.8% 6.94% 7.75%
Dividend per Share 2 - 0.098 0.18 0.2 0.22 0.2297 0.2607 0.2855
Rate of return - 1.58% 2.3% 2.51% 2.49% 2.54% 2.89% 3.16%
EPS 2 0.052 1.114 0.299 0.222 0.008 0.3642 0.4604 0.5224
Distribution rate - 8.8% 60.2% 90.1% 2,750% 63.1% 56.6% 54.6%
Net sales 1 1,799 2,389 3,190 3,553 4,041 4,318 4,677 4,906
EBITDA 1 463.1 566.2 931.3 1,084 1,234 1,335 1,477 1,570
EBIT 1 388.4 535 853.8 995 1,140 1,221 1,367 1,446
Net income 1 77.9 1,632 419 297.7 11 465.3 572 638.7
Net Debt 1 1,444 244.6 1,456 3,202 3,066 2,818 2,408 2,001
Reference price 2 5.166 6.196 7.812 7.984 8.840 9.034 9.034 9.034
Nbr of stocks (in thousands) 1,501,965 1,416,075 1,365,880 1,322,206 1,281,549 1,254,458 - -
Announcement Date 3/15/22 A 3/9/23 A 3/8/24 A 3/6/25 A 3/12/26 A - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.6x3.28x10.59x2.55% 15.28B
8.19x0.67x3.9x3.6% 912M
16.23x1.79x6.46x3.3% 625M
14.67x1.99x7.18x1.54% 578M
24.79x - - - 524M
7.6x - - - 230M
Average 16.01x 1.93x 7.03x 2.75% 3.02B
Weighted average by Cap. 22.96x 3.04x 9.97x 2.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!