Company Valuation: Informa PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,759 8,774 10,670 10,556 11,329 10,716 - -
Change - 13.08% 21.61% -1.07% 7.32% -5.41% - -
Enterprise Value (EV) 1 9,204 9,019 12,127 13,758 14,395 13,523 13,109 12,684
Change - -2.01% 34.46% 13.45% 4.63% -6.06% -3.06% -3.24%
P/E 99.3x 5.56x 26.1x 36x 1,105x 26.5x 20.7x 17.1x
PBR 1.35x 1.23x 1.62x 1.65x - 1.95x 1.87x 1.78x
PEG - 0x -0.4x -1.4x -11.5x 0x 0.7x 0.8x
Capitalization / Revenue 4.31x 3.67x 3.35x 2.97x 2.8x 2.49x 2.3x 2.19x
EV / Revenue 5.12x 3.77x 3.8x 3.87x 3.56x 3.14x 2.81x 2.6x
EV / EBITDA 19.9x 15.9x 13x 12.7x 11.7x 10.2x 8.91x 8.12x
EV / EBIT 23.7x 16.9x 14.2x 13.8x 12.6x 11.1x 9.6x 8.77x
EV / FCF 21.8x 23.5x 23x 19.6x 18.7x 16.5x 14x 12.2x
FCF Yield 4.59% 4.25% 4.34% 5.1% 5.34% 6.07% 7.12% 8.17%
Dividend per Share 2 - 0.098 0.18 0.2 0.22 0.2312 0.2627 0.2866
Rate of return - 1.58% 2.3% 2.51% 2.49% 2.7% 3.07% 3.35%
EPS 2 0.052 1.114 0.299 0.222 0.008 0.3223 0.4125 0.4985
Distribution rate - 8.8% 60.2% 90.1% 2,750% 71.7% 63.7% 57.5%
Net sales 1 1,799 2,389 3,190 3,553 4,041 4,311 4,661 4,885
EBITDA 1 463.1 566.2 931.3 1,084 1,234 1,320 1,472 1,562
EBIT 1 388.4 535 853.8 995 1,140 1,221 1,366 1,447
Net income 1 77.9 1,632 419 297.7 11 478.8 600.1 667.8
Net Debt 1 1,444 244.6 1,456 3,202 3,066 2,806 2,393 1,968
Reference price 2 5.166 6.196 7.812 7.984 8.840 8.548 8.548 8.548
Nbr of stocks (in thousands) 1,501,965 1,416,075 1,365,880 1,322,206 1,281,549 1,253,659 - -
Announcement Date 3/15/22 A 3/9/23 A 3/8/24 A 3/6/25 A 3/12/26 A - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.61x0.73x4.46x3.37% 1.05B
17.09x - - - 804M
19.11x1.78x6.36x3.05% 665M
29.88x - - - 626M
14.42x1.92x7.03x1.52% 558M
Average 18.02x 1.48x 5.95x 2.64% 741.3M
Weighted average by Cap. 17.08x 1.33x 5.65x 2.82%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield