Company Valuation: Indosolar Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 133.5 133.5 133.5
Change - 0% 0%
Enterprise Value (EV) 1 721.5 1,100 463
Change - 52.46% -57.91%
P/E 1.8x -86.5x 24.4x
PBR 1,241x -93x 33x
PEG - 1x -0x
Capitalization / Revenue - - 41,222x
EV / Revenue - - -
EV / EBITDA -55.6x -66x 0.49x
EV / EBIT -13.7x -18.5x 0.68x
EV / FCF -0.17x -3.46x 0.94x
FCF Yield -575% -28.9% 106%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 178.4 -3.71 13.17
Distribution rate - - -
Net sales - - 3,240
EBITDA 1 -12.97 -16.67 948.2
EBIT 1 -52.55 -59.56 677.8
Net income 1 10,812 -154.4 547.8
Net Debt 1 588 966.5 329.4
Reference price 2 321.00 321.00 321.00
Nbr of stocks (in thousands) 41,604 41,604 41,604
Announcement Date 4/22/25 A 4/22/25 A 8/6/25 A
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 172M
12.92x4.24x8.41x-.--% 24.13B
22.1x5.55x19.07x1.97% 18.09B
30.92x3.62x17.11x-.--% 16.96B
-73.34x0.93x11.13x0.04% 13.97B
19.95x2.95x12.43x - 8.64B
-13.25x1.22x11.74x-.--% 7.65B
-47.34x0.87x6.74x-.--% 6.96B
-11.75x2.57x12.72x-.--% 6.17B
127.05x4.23x16.47x-.--% 5.68B
Average 7.47x 2.91x 12.87x 0.25% 10.84B
Weighted average by Cap. 5.55x 3.30x 13.02x 0.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. WAAREEINDO Stock
  4. Valuation Indosolar Limited