Valuation Indorama Ventures OTC Markets

Stocks

Market Closed - OTC Markets 22:34:14 21/08/2026 +03			5-day change	1st Jan Change
6.690 ^USD	+2.14%		-.--%	+31.82%

08-19	Indorama Ventures Public Company Limited, Q2 2026 Earnings Call, Aug 11, 2026
08-14	Indorama Ventures Public Company Limited Announces an Interim Cash Dividend for the Operating Period from 01 April 2026 to 30 June 2026, Payable on 10 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	242,829	228,793	152,997	139,802	90,394	150,189	-	-
Change	-	-5.78%	-33.13%	-8.62%	-35.34%	66.15%	-	-
Enterprise Value (EV) ¹	450,600	461,362	388,646	384,702	326,544	378,644	356,793	339,660
Change	-	2.39%	-15.76%	-1.01%	-15.12%	15.96%	-5.77%	-4.8%
P/E	9.51x	7.56x	-13.2x	-6.82x	-12.3x	19.5x	19.1x	16.3x
PBR	1.53x	1.23x	0.93x	1.11x	0.77x	1.21x	1.13x	1.06x
PEG	-	0.4x	0x	-0.1x	0.2x	-0x	8.12x	1x
Capitalization / Revenue	0.52x	0.35x	0.28x	0.26x	0.2x	0.31x	0.31x	0.3x
EV / Revenue	0.96x	0.7x	0.72x	0.71x	0.73x	0.77x	0.73x	0.68x
EV / EBITDA	7.06x	6.17x	11.3x	9.37x	13.2x	7.96x	7.26x	6.58x
EV / EBIT	10.7x	9.41x	58.2x	29.4x	-382x	15.3x	15.1x	13.4x
EV / FCF	32.6x	8.81x	13.3x	20.2x	10.8x	36.8x	20.2x	14.2x
FCF Yield	3.07%	11.3%	7.49%	4.96%	9.24%	2.72%	4.95%	7.02%
Dividend per Share ²	1	1.45	0.925	0.7	0.7	0.7143	0.7964	0.83
Rate of return	2.31%	3.56%	3.39%	2.81%	4.35%	2.67%	2.98%	3.1%
EPS ²	4.55	5.39	-2.06	-3.65	-1.309	1.369	1.401	1.64
Distribution rate	22%	26.9%	-44.9%	-19.2%	-53.5%	52.2%	56.8%	50.6%
Net sales ¹	468,108	656,266	541,458	541,583	447,246	489,148	490,670	496,922
EBITDA ¹	63,825	74,772	34,373	41,078	24,681	47,561	49,167	51,635
EBIT ¹	42,089	49,050	6,675	13,089	-854.8	24,669	23,571	25,405
Net income ¹	26,288	31,006	-10,798	-19,262	-7,348	7,636	8,000	9,374
Net Debt ¹	207,771	232,569	235,649	244,900	236,150	228,455	206,604	189,471
Reference price ²	43.25	40.75	27.25	24.90	16.10	26.75	26.75	26.75
Nbr of stocks (in thousands)	5,614,552	5,614,552	5,614,552	5,614,552	5,614,552	5,614,552	-	-
Announcement Date	2/27/22 A	2/25/23 A	2/23/24 A	2/26/25 A	3/2/26 A	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LINDE PLC	31.05x	7.1x	18.15x	1.26%	235B
AIR LIQUIDE	28.29x	4.36x	14.06x	2.1%	125B
THE SHERWIN-WILLIAMS COMPANY	30.26x	3.67x	18.8x	0.95%	81.34B
NAN YA PLASTICS CORPORATION	19.45x	6.93x	30.79x	3.8%	73.24B
AIR PRODUCTS & CHEMICALS, INC.	91.19x	6.69x	15.57x	2.35%	68.4B
SABIC	82.07x	1.21x	8.18x	6.33%	34.95B
WANHUA CHEMICAL GROUP CO., LTD.	10.67x	1.14x	6.2x	3.11%	31.4B
PPG INDUSTRIES, INC.	15.43x	1.76x	10.36x	2.62%	24.59B
ASIAN PAINTS LIMITED	42.29x	5.38x	28.62x	1.35%	23.31B
Average	38.97x	4.25x	16.75x	2.65%	77.36B
Weighted average by Cap.	36.62x	5.34x	17.61x	2.14%