Company Valuation: IMEC Services Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 61.49 95.49 80.99 12.64 111.2 288.4
Change - 55.28% -15.18% -84.4% 780.15% 159.35%
Enterprise Value (EV) 1 2,369 2,414 2,416 7.729 72.2 282
Change - 1.92% 0.1% -99.68% 834.09% 290.65%
P/E -0.79x -2.36x -1.78x 0x 0.44x 4.65x
PBR -0.02x -0.03x -0.03x 0.77x 0.41x 0.87x
PEG - 0x -0.1x - -0x -0.1x
Capitalization / Revenue 0.5x 0.27x 0.19x 0.2x 0.39x 125x
EV / Revenue 19.3x 6.7x 5.57x 0.12x 0.26x 123x
EV / EBITDA -38.2x 761x 178x 22x 0.29x -12x
EV / EBIT -29x -166x -564x 595x 0.29x -11.8x
EV / FCF -77.9x 209x 154x -0.01x -1.12x -10.7x
FCF Yield -1.28% 0.48% 0.65% -11,717% -89.3% -9.38%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -41.07 -21.41 -24 1,578 133.8 32.68
Distribution rate - - - - - -
Net sales 1 122.5 360.3 434.2 64.14 282.2 2.301
EBITDA 1 -62 3.171 13.56 0.351 249.3 -23.45
EBIT 1 -81.76 -14.55 -4.287 0.013 248.9 -23.82
Net income 1 -77.78 -40.54 -45.45 2,999 254.2 62.1
Net Debt 1 2,307 2,318 2,335 -4.906 -39.01 -6.389
Reference price 2 32.47 50.42 42.77 6.65 58.53 151.80
Nbr of stocks (in thousands) 1,894 1,894 1,894 1,900 1,900 1,900
Announcement Date 9/6/21 A 9/3/22 A 9/4/23 A 9/2/24 A 9/1/25 A 9/2/26 A
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.34M
28.38x15.75x22.32x0.74% 797B
40.34x7.33x26.02x0.89% 88.29B
21.74x4.43x9.65x0.75% 65.36B
52.8x1.86x10.41x-.--% 51.67B
11.68x1.51x7.48x0.95% 49.21B
-61.28x14.69x35.64x-.--% 35.49B
-18.03x3x7.17x-.--% 33.46B
20.01x3.37x8x1.6% 31.57B
22.23x6.49x12.33x-.--% 29.12B
Average 13.10x 6.49x 15.45x 0.55% 118.14B
Weighted average by Cap. 24.90x 12.34x 20.10x 0.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IMEC Services Limited

Historical PBR trend

Valuation ratios - PBR - IMEC Services Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IMEC Services Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IMEC Services Limited

  1. Stock Market
  2. Stocks
  3. RUCHISTR Stock
  4. Valuation IMEC Services Limited