|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 95.55 GBX | -1.04% |
|
+3.58% | -31.55% |
| 07-17 | Ibstock plc Announces Adepeju Adebajo Step Down as Non-Executive Director, Effective September 23, 2026 | CI |
| 06-22 | Ibstock plc(LSE:IBST) dropped from FTSE 350 Index | CI |
Company Valuation: Ibstock plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 834.8 | 608.1 | 595.2 | 693.3 | 551 | 377.4 | - | - |
| Change | - | -27.16% | -2.13% | 16.49% | -20.53% | -31.5% | - | - |
| Enterprise Value (EV) 1 | 900.9 | 608.1 | 695.8 | 814.9 | 671 | 505.2 | 491.9 | 467.8 |
| Change | - | -32.5% | 14.41% | 17.12% | -17.65% | -24.71% | -2.62% | -4.9% |
| P/E | 26.5x | 7.2x | 28.6x | 46.3x | 175x | 42.4x | 24.7x | 16.7x |
| PBR | 1.97x | - | 1.5x | 1.75x | 1.44x | 1.01x | 1.01x | 0.98x |
| PEG | - | 0x | -0.4x | -1.6x | -2.2x | 0x | 0.3x | 0.4x |
| Capitalization / Revenue | 2.04x | 1.19x | 1.47x | 1.89x | 1.48x | 1.05x | 0.98x | 0.93x |
| EV / Revenue | 2.2x | 1.19x | 1.71x | 2.23x | 1.8x | 1.4x | 1.28x | 1.15x |
| EV / EBITDA | 8.74x | 4.35x | 6.48x | 10.3x | 9.45x | 7.85x | 6.62x | 5.66x |
| EV / EBIT | 12.6x | 6.01x | 10.6x | 21x | 22.7x | 19.6x | 13.8x | 10.8x |
| EV / FCF | 14.6x | - | -94x | 94.1x | -129x | 31x | 18x | 13.2x |
| FCF Yield | 6.83% | - | -1.06% | 1.06% | -0.78% | 3.23% | 5.55% | 7.59% |
| Dividend per Share 2 | 0.075 | - | 0.07 | 0.04 | 0.03 | 0.024 | 0.0307 | 0.0382 |
| Rate of return | 3.68% | - | 4.62% | 2.27% | 2.15% | 2.52% | 3.21% | 3.99% |
| EPS 2 | 0.077 | 0.215 | 0.053 | 0.038 | 0.008 | 0.0226 | 0.0387 | 0.0571 |
| Distribution rate | 97.4% | - | 132% | 105% | 375% | 107% | 79.3% | 66.8% |
| Net sales 1 | 408.7 | 512.9 | 405.8 | 366.2 | 372.1 | 359.6 | 383.6 | 405.6 |
| EBITDA 1 | 103.1 | 139.7 | 107.4 | 79.35 | 71.04 | 64.38 | 74.28 | 82.62 |
| EBIT 1 | 71.64 | 101.1 | 65.79 | 38.79 | 29.51 | 25.79 | 35.6 | 43.44 |
| Net income 1 | 31.81 | 86.91 | 21.06 | 15.09 | 3.074 | 10.12 | 16.45 | 24.13 |
| Net Debt 1 | 66.06 | - | 100.6 | 121.6 | 120 | 127.7 | 114.5 | 90.38 |
| Reference price 2 | 2.0380 | 1.5480 | 1.5150 | 1.7600 | 1.3960 | 0.9555 | 0.9555 | 0.9555 |
| Nbr of stocks (in thousands) | 409,632 | 392,840 | 392,840 | 393,921 | 394,680 | 395,016 | - | - |
| Announcement Date | 3/9/22 A | 3/8/23 A | 3/6/24 A | 3/5/25 A | 3/5/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.37x | 1.4x | 7.85x | 2.52% | 508M | |
| 17.35x | 2.06x | 9.86x | 1.52% | 68.77B | |
| 31.75x | 5.03x | 16.62x | 0.73% | 37.41B | |
| 42.06x | 4.12x | 21.83x | 0.68% | 35.82B | |
| 13.6x | 1.62x | 7.41x | 2.24% | 34.98B | |
| 29.73x | 5.37x | 15.76x | 0.61% | 33.78B | |
| 19.24x | 2.54x | 9.71x | 1.26% | 28.16B | |
| 25.06x | 7.31x | 15.86x | 1.74% | 25.64B | |
| 499.82x | 5.47x | 128.7x | 0.32% | 21.91B | |
| 12.56x | 1.37x | 6.82x | 0.77% | 18.8B | |
| Average | 73.35x | 3.63x | 24.04x | 1.24% | 30.58B | |
| Weighted average by Cap. | 58.08x | 3.66x | 21.28x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBST Stock
- Valuation Ibstock plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
